Visa Inc. Reports Strong Fiscal Third Quarter 2017 Results

July 20, 2017 at 4:07 PM EDT

Performance Driven by Continued Strength in Payments Volume, Cross-Border Volume and Processed Transactions

SAN FRANCISCO--(BUSINESS WIRE)--Jul. 20, 2017-- Visa Inc. (NYSE:V) today announced financial results for the Company’s fiscal third quarter 2017, ended June 30, 2017.

Fiscal Third Quarter 2017 Key Highlights:

  • GAAP net income of $2.1 billion or $0.86 per share
  • Net operating revenue of $4.6 billion, an increase of 26%, driven by inclusion of Europe and continued growth in payments volume, cross-border volume and processed transactions
  • Payments volume growth, on a constant dollar basis, was 38% over the prior year at $1.9 trillion
  • Cross-border volume growth, on a constant dollar basis, was 147% or 11% inclusive of Europe in prior year results
  • Total Visa processed transactions were 28.5 billion, a 44% increase over the prior year, or 13% growth inclusive of Europe in prior year results
  • Returned approximately $2.1 billion of capital to shareholders in the form of share repurchases and dividends

“I’m pleased to report Visa’s fiscal third quarter results which reflect strong growth in payments volume, cross-border volume, and processed transactions, which were powered by economic tailwinds in the U.S. and globally,” said Alfred F. Kelly, Jr., Chief Executive Officer of Visa Inc. “Our results and growth are a reflection of our strategy to pursue the conversion of cash and checks to electronic payments in partnership with our clients around the world.”

Fiscal Third Quarter 2017 Financial Highlights:

GAAP net income in the fiscal third quarter was $2.1 billion or $0.86 per share. Prior year's results included several special items related to the acquisition of Visa Europe. Excluding these special items, net income and earnings per share both increased 26% over the prior year. Exchange rate shifts versus the prior year negatively impacted earnings per share growth by approximately 2 percentage points. All references to earnings per share assume fully-diluted class A share count, inclusive of series B and C convertible participating preferred stock, unless otherwise noted.

Net operating revenue in the fiscal third quarter was $4.6 billion, an increase of 26%, driven by the inclusion of Europe and continued growth in payments volume, cross-border volume and processed transactions. Exchange rate shifts versus the prior year negatively impacted reported net operating revenue growth by approximately 1.5 percentage points.

Payments volume growth, on a constant dollar basis, for the three months ended March 31, 2017, on which fiscal third quarter service revenue is recognized, was 38% over the prior year at $1.7 trillion. Effective with the three months ended December 31, 2016, Europe co-badge volume is no longer included in reported volume.

Payments volume growth, on a constant dollar basis, for the three months ended June 30, 2017, was 38% over the prior year at $1.9 trillion.

Cross-border volume growth, on a constant dollar basis, was 147% for the three months ended June 30, 2017. Cross-border volume growth, on a constant dollar basis and inclusive of Europe in prior year results, was 11%.

Total processed transactions, which represent transactions processed by Visa, for the three months ended June 30, 2017, were 28.5 billion, a 44% increase over the prior year. Total processed transactions growth was 13%, inclusive of Europe in prior year results.

Fiscal third quarter service revenues were $1.9 billion, an increase of 19% over the prior year, and are recognized based on payments volume in the prior quarter. All other revenue categories are recognized based on current quarter activity. Data processing revenues rose 29% over the prior year to $2.0 billion. International transaction revenues grew 45% over the prior year to $1.6 billion. Other revenues were $209 million, flat over the prior year. Client incentives, which are a contra revenue item, were $1.1 billion and represent 20.1% of gross revenues.

GAAP operating expenses were $1.5 billion for the fiscal third quarter, a 52% decrease over the prior year's results which included special items related to the acquisition of Visa Europe. Excluding these special items, operating expenses grew 31% over the prior year, primarily driven from the inclusion of Visa Europe's operating expenses following the acquisition.

GAAP effective income tax rate was 29.3% for the quarter ended June 30, 2017.

Cash, cash equivalents, and available-for-sale investment securities were $12.2 billion at June 30, 2017.

The weighted-average number of diluted shares of class A common stock outstanding was 2.39 billion for the quarter ended June 30, 2017.

Notable Events:

During the three months ended June 30, 2017, the Company repurchased 17.8 million shares of class A common stock, at an average price of $93.82 per share, using $1.7 billion of cash on hand. In the nine months ended June 30, 2017, the Company repurchased a total of 59.2 million shares of class A common stock, at an average price of $86.82 per share, using $5.1 billion of cash on hand. The Company currently has $5.5 billion of funds available for share repurchase.

On July 17, 2017, the board of directors declared a quarterly cash dividend of $0.165 per share of class A common stock (determined in the case of class B and C common stock and series B and C convertible participating preferred stock on an as-converted basis) payable on September 5, 2017, to all holders of record of the Company’s common and preferred stock as of August 18, 2017.

Financial Outlook for Fiscal Full-Year 2017:

Visa Inc. reaffirms its financial outlook for the following GAAP metrics for fiscal full-year 2017:

  • Annual operating margin: Mid 60s; and
  • Effective tax rate: Mid 40s on a GAAP basis and approximately 30% on an adjusted, non-GAAP basis.

Visa Inc. updates its financial outlook for the following GAAP metrics for fiscal full-year 2017:

  • Annual net revenue growth: Approximately 20% on a nominal dollar basis, including approximately 2.0 ppts of negative foreign currency impact;
  • Client incentives as a percent of gross revenues: 20.0% to 20.5% range; and
  • Annual diluted class A common stock earnings per share growth: Low double-digits on a GAAP nominal dollar basis and approximately 20% on an adjusted, non-GAAP nominal dollar basis (see note below), both including approximately 2.5 ppts of negative foreign currency impact.

Note: The financial outlook for fiscal full-year 2017 includes Visa Europe integration expenses of approximately $60 million for the full-year. Differences in our financial outlook for fiscal full-year 2017 GAAP and non-GAAP financial measures relate to the one-time, non-recurring items that are included in the accompanying reconciliation. Annual adjusted diluted class A common stock earnings per share growth is derived from adjusted full-year 2016 earnings per share results of $2.84. Refer to the accompanying financial tables for further details and a reconciliation of the adjusted fiscal full-year 2016 results.

Fiscal Third Quarter 2017 Earnings Results Conference Call Details:

Visa’s executive management team will host a live audio webcast beginning at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) today to discuss the financial results and business highlights. All interested parties are invited to listen to the live webcast at https://investor.visa.com. A replay of the webcast will be available on the Visa Investor Relations website for 30 days. Investor information, including supplemental financial information, is available on Visa Inc.’s Investor Relations website at https://investor.visa.com.

About Visa Inc.

Visa Inc. (NYSE:V) is a global payments technology company that connects consumers, businesses, financial institutions, and governments in more than 200 countries and territories to fast, secure and reliable electronic payments. We operate one of the world’s most advanced processing networks - VisaNet - that is capable of handling more than 65,000 transaction messages a second, with fraud protection for consumers and assured payment for merchants. Visa is not a bank and does not issue cards, extend credit or set rates and fees for consumers. Visa’s innovations, however, enable its financial institution customers to offer consumers more choices: pay now with debit, pay ahead with prepaid or pay later with credit products. For more information, visit visa.com/aboutvisa, visacorporate.tumblr.com and @VisaNews.

Forward-Looking Statements:

This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 that relate to, among other things, our future operations, prospects, developments, strategies, business growth and financial outlook for fiscal full-year 2017. Forward-looking statements generally are identified by words such as "believes," "estimates," "expects," "intends," "may," "projects," “outlook”, "could," "should," "will," "continue" and other similar expressions. All statements other than statements of historical fact could be forward-looking statements, which speak only as of the date they are made, are not guarantees of future performance and are subject to certain risks, uncertainties and other factors, many of which are beyond our control and are difficult to predict.

Actual results could differ materially from those expressed in, or implied by, our forward-looking statements due to a variety of factors, including, but not limited to:

  • increased oversight and regulation of the global payments industry and our business;
  • impact of government-imposed restrictions on payment systems;
  • outcome of tax and litigation matters;
  • increasingly intense competition in the payments industry, including competition for our clients and merchants;
  • proliferation and continuous evolution of new technologies and business models;
  • our ability to maintain relationships with our clients, merchants and other third parties;
  • brand or reputational damage;
  • management changes;
  • impact of global economic, political, market and social events or conditions;
  • exposure to loss or illiquidity due to settlement guarantees;
  • uncertainty surrounding the impact of the United Kingdom’s withdrawal from the European Union;
  • cyber security attacks, breaches or failure of our networks;
  • failure to maintain interoperability with Visa Europe’s systems;
  • our ability to successfully integrate and manage our acquisitions and other strategic investments; and
  • other factors described in our filings with the U.S. Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended September 30, 2016, and our subsequent reports on Forms 10-Q and 8-K.

Except as required by law, we do not intend to update or revise any forward-looking statements as a result of new information, future events or otherwise.

         
VISA INC.
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
 
   

    June 30,    

  September 30,
    2017   2016
    (in millions, except par value data)
Assets        
Cash and cash equivalents   $ 7,437     $ 5,619  
Restricted cash—U.S. litigation escrow     1,030       1,027  

Investment securities:

       
Trading     80       71  
Available-for-sale     2,674       3,248  
Settlement receivable     1,419       1,467  
Accounts receivable     1,105       1,041  
Customer collateral     1,075       1,001  
Current portion of client incentives     308       284  
Prepaid expenses and other current assets     590       555  
Total current assets     15,718       14,313  
Investment securities, available-for-sale     2,117       3,931  
Client incentives     553       448  
Property, equipment and technology, net     2,202       2,150  
Other assets     1,079       893  
Intangible assets, net     27,322       27,234  
Goodwill     15,009       15,066  
Total assets   $ 64,000     $ 64,035  
Liabilities        
Accounts payable   $ 130     $ 203  
Settlement payable     2,075       2,084  
Customer collateral     1,075       1,001  
Accrued compensation and benefits     638       673  
Client incentives     1,909       1,976  
Accrued liabilities     940       1,128  
Current maturities of long-term debt     1,749        
Accrued litigation     995       981  
Total current liabilities     9,511       8,046  
Long-term debt     14,142       15,882  
Deferred tax liabilities     5,888       4,808  
Deferred purchase consideration     1,258       1,225  
Other liabilities     1,257       1,162  
Total liabilities     32,056       31,123  
Equity        
Preferred stock, $0.0001 par value, 25 shares authorized and 5 shares issued and outstanding as follows:        
Series A convertible participating preferred stock, none issued            
Series B convertible participating preferred stock, 2 shares issued and outstanding at June 30, 2017 and September 30, 2016     2,326       2,516  
Series C convertible participating preferred stock, 3 shares issued and outstanding at June 30, 2017 and September 30, 2016     3,200       3,201  
Class A common stock, $0.0001 par value, 2,001,622 shares authorized, 1,832 and 1,871 shares issued and outstanding at June 30, 2017 and September 30, 2016, respectively            
Class B common stock, $0.0001 par value, 622 shares authorized, 245 shares issued and outstanding at June 30, 2017 and September 30, 2016            
Class C common stock, $0.0001 par value, 1,097 shares authorized, 13 and 17 shares issued and outstanding at June 30, 2017 and September 30, 2016, respectively            
Treasury stock           (170 )
Right to recover for covered losses     (8 )     (34 )
Additional paid-in capital     17,009       17,395  
Accumulated income     9,299       10,462  
Accumulated other comprehensive income (loss), net:        
Investment securities, available-for-sale     58       36  
Defined benefit pension and other postretirement plans     (207 )     (225 )
Derivative instruments classified as cash flow hedges     (15 )     (50 )
Foreign currency translation adjustments     282       (219 )
Total accumulated other comprehensive income (loss), net     118       (458 )
Total equity     31,944       32,912  
Total liabilities and equity   $ 64,000     $ 64,035  
                 
 
VISA INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
 
    Three Months Ended   Nine Months Ended
    June 30,   June 30,
    2017   2016(1)   2017   2016(1)
    (in millions, except per share data)
Operating Revenues                
Service revenues   $ 1,948     $ 1,635     $ 5,859     $ 4,979  
Data processing revenues     1,984       1,541       5,719       4,493  
International transaction revenues     1,571       1,084       4,529       3,160  
Other revenues     209       209       615       605  
Client incentives     (1,147 )     (839 )     (3,219 )     (2,416 )
Net operating revenues     4,565       3,630       13,503       10,821  
                 
Operating Expenses                
Personnel     698       509       1,973       1,536  
Marketing     221       189       632       569  
Network and processing     158       123       453       377  
Professional fees     102       138       265       276  
Depreciation and amortization     132       120       409       361  
General and administrative     230       246       822       566  
Litigation provision                 17       1  
Visa Europe Framework Agreement loss           1,877             1,877  
Total operating expenses     1,541       3,202       4,571       5,563  
Operating income     3,024       428       8,932       5,258  
                 
Non-operating (Expense) Income                
Interest expense     (140 )     (131 )     (415 )     (292 )
Other     30       125       78       536  
Total non-operating (expense) income     (110 )     (6 )     (337 )     244  
Income before income taxes     2,914       422       8,595       5,502  
Income tax provision     855       10       4,036       1,442  
Net income   $ 2,059     $ 412     $ 4,559     $ 4,060  
                 
Basic earnings per share                
Class A common stock   $ 0.87     $ 0.17     $ 1.90     $ 1.69  
Class B common stock   $ 1.43     $ 0.29     $ 3.13     $ 2.79  
Class C common stock   $ 3.46     $ 0.69     $ 7.60     $ 6.76  
                 
Basic weighted-average shares outstanding                
Class A common stock     1,840       1,899       1,852       1,915  
Class B common stock     245       245       245       245  
Class C common stock     14       18       15       19  
                 
Diluted earnings per share                
Class A common stock   $ 0.86     $ 0.17     $ 1.90     $ 1.69  
Class B common stock   $ 1.42     $ 0.28     $ 3.13     $ 2.78  
Class C common stock   $ 3.45     $ 0.69     $ 7.59     $ 6.75  
                 
Diluted weighted-average shares outstanding                
Class A common stock     2,385       2,386       2,404       2,406  
Class B common stock     245       245       245       245  
Class C common stock     14       18       15       19  
(1)   We did not include Visa Europe's financial results in our unaudited consolidated statements of operations from the acquisition date, June 21, 2016, through June 30, 2016 as the impact was immaterial. The dilutive impact of the outstanding shares of series B and C convertible participating preferred stock from June 21, 2016 through June 30, 2016 was also not included in the calculation of basic or diluted earnings per share as the effect was immaterial.
 
VISA INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
 
    Nine Months Ended
    June 30,
    2017   2016
    (in millions)
Operating Activities        
Net income   $ 4,559     $ 4,060  
Adjustments to reconcile net income to net cash provided by operating activities:        
Client incentives     3,219       2,416  
Fair value adjustment for the Visa Europe put option           (255 )
Share-based compensation     183       152  
Excess tax benefit for share-based compensation           (51 )
Depreciation and amortization of property, equipment, technology and intangible assets     409       361  
Deferred income taxes     1,715       (603 )
Right to recover for covered losses recorded in equity     (165 )      
Charitable contribution of Visa Inc. shares     192        
Other     30       43  
Change in operating assets and liabilities:        
Settlement receivable     42       332  
Accounts receivable     (34 )     (92 )
Client incentives     (3,376 )     (2,638 )
Other assets     (192 )     (552 )
Accounts payable     (71 )     (35 )
Settlement payable     (19 )     (368 )
Accrued and other liabilities     (65 )     398  
Accrued litigation     14       (46 )
Net cash provided by operating activities     6,441       3,122  
Investing Activities        
Purchases of property, equipment, technology and intangible assets     (512 )     (382 )
Investment securities, available-for-sale:        
Purchases     (1,877 )     (26,883 )
Proceeds from maturities and sales     4,296       26,193  
Acquisitions, net of $2.8 billion cash received from Visa Europe     (302 )     (9,082 )
Purchases of / contributions to other investments     (18 )     (9 )
Proceeds / distributions from other investments           4  
Net cash provided by (used in) investing activities     1,587       (10,159 )
Financing Activities        
Repurchase of class A common stock     (5,170 )     (5,300 )
Treasury stock—class C common stock           (170 )
Dividends paid     (1,189 )     (1,011 )
Proceeds from issuance of senior notes           15,971  
Debt issuance costs           (98 )
Payments from litigation escrow account—U.S. retrospective responsibility plan           45  
Cash proceeds from issuance of common stock under employee equity plans     128       69  
Restricted stock and performance-based shares settled in cash for taxes     (73 )     (89 )
Excess tax benefit for share-based compensation           51  
Net cash (used in) provided by financing activities     (6,304 )     9,468  
Effect of exchange rate changes on cash and cash equivalents     94       (62 )
Increase in cash and cash equivalents     1,818       2,369  
Cash and cash equivalents at beginning of year     5,619       3,518  
Cash and cash equivalents at end of period   $ 7,437     $ 5,887  
Supplemental Disclosure        
Series B and C convertible participating preferred stock issued in Visa Europe acquisition   $     $ 5,717  
Deferred purchase consideration recorded for Visa Europe acquisition   $     $ 1,236  
Income taxes paid, net of refunds   $ 2,239     $ 2,043  
Interest payments on debt   $ 489     $ 244  
Accruals related to purchases of property, equipment, technology and intangible assets   $ 35     $ 29  
                 
 
VISA INC.
FISCAL 2017 AND 2016 QUARTERLY RESULTS OF OPERATIONS
(UNAUDITED)
                     
    Fiscal 2017 Quarter Ended   Fiscal 2016 Quarter Ended
   

  June 30,  

 

  March 31,  

  December 31,   September 30,  

  June 30,  

    2017   2016   2016   2016  

2016(1)

    (in millions)
Operating Revenues                    
Service revenues   $ 1,948     $ 1,993     $ 1,918     $ 1,768     $ 1,635  
Data processing revenues     1,984       1,843       1,892       1,779       1,541  
International transaction revenues     1,571       1,469       1,489       1,489       1,084  
Other revenues     209       203       203       218       209  
Client incentives     (1,147 )     (1,031 )     (1,041 )     (993 )     (839 )
Net operating revenues     4,565       4,477       4,461       4,261       3,630  
                     
Operating Expenses                    
Personnel     698       704       571       690       509  
Marketing     221       193       218       300       189  
Network and processing     158       150       145       161       123  
Professional fees     102       83       80       113       138  
Depreciation and amortization     132       131       146       141       120  
General and administrative     230       406       186       230       246  
Litigation provision           2       15       1        
Visa Europe Framework Agreement loss                             1,877  
Total operating expenses     1,541       1,669       1,361       1,636       3,202  
Operating income     3,024       2,808       3,100       2,625       428  
                     
Non-operating (Expense) Income                    
Interest expense     (140 )     (135 )     (140 )     (135 )     (131 )
Other     30       29       19       20       125  
Total non-operating (expense) income     (110 )     (106 )     (121 )     (115 )     (6 )
Income before income taxes     2,914       2,702       2,979       2,510       422  
Income tax provision     855       2,272       909       579       10  
Net income   $ 2,059     $ 430     $ 2,070     $ 1,931     $ 412  

(1)

  We did not include Visa Europe's financial results in our unaudited consolidated statements of operations from the acquisition date, June 21, 2016, through June 30, 2016 as the impact was immaterial.
     
 

VISA INC.

RECONCILIATION OF NON-GAAP FINANCIAL RESULTS

FISCAL THIRD QUARTER 2017 and 2016

(UNAUDITED)

 

Our financial results for the nine months ended June 30, 2017 and three and nine months ended June 30, 2016 reflect the impact of certain significant items that we do not believe are indicative of our ongoing operating performance in these or future periods as they are either non-recurring or have no cash impact. As such, we believe the presentation of adjusted financial results excluding the following items provides a clearer understanding of our operating performance for the periods presented. There were no comparable adjustments recorded for the three months ended June 30, 2017.

  • Elimination of deferred tax balances. During the second quarter of fiscal 2017, in connection with our legal entity reorganization, we eliminated deferred tax balances originally recognized upon the acquisition of Visa Europe, resulting in the recognition of a non-recurring, non-cash income tax provision of $1.5 billion.
  • Charitable contribution. During the second quarter of fiscal 2017, associated with our legal entity reorganization, we recognized a non-recurring, non-cash general and administrative expense of $192 million, before tax, related to the charitable donation of Visa Inc. shares that were acquired as part of the Visa Europe acquisition and held as treasury stock. Net of the related cash tax benefit of $71 million, determined by applying applicable tax rates, adjusted net income increased by $121 million.
  • Acquisition-related costs. During the three months ended June 30, 2016, we incurred $152 million of non-recurring acquisition costs in operating expense as a result of the Visa Europe transaction. This amount is comprised of $60 million of transaction expenses recorded in professional fees, and $92 million of U.K. stamp duty recorded in general and administrative expenses. Net of related tax benefit of $56 million, determined by applying applicable federal and state tax rates, the adjustment to net income was an increase of $96 million.
  • Visa Europe Framework Agreement loss. Upon consummation of the transaction, on June 21, 2016, we recorded a non-recurring loss of $1.9 billion, before tax, in operating expense resulting from the effective settlement of the Framework Agreement between us and Visa Europe. Net of related tax benefit of $693 million, determined by applying applicable federal and state tax rates, the adjustment to net income was an increase of $1.2 billion.
  • Net (losses) gains on currency forward contracts. During the second and third quarter of fiscal 2016, we entered into currency forward contracts to mitigate a portion of our foreign currency exchange rate risk associated with the upfront cash consideration paid in the Visa Europe acquisition. As a result, we recorded non-recurring, net losses of $42 million and net gains of $74 million, before tax, in other non-operating (expense) income for the three and nine months ended June 30, 2016, respectively. Net of related tax benefit of $8 million and tax expense of $27 million for the three and nine months ended June 30, 2016, respectively, determined by applying applicable federal and state tax rates, the adjustment to net income was an increase of $34 million and a decrease of $47 million, respectively.
  • Foreign exchange gain on euro deposits. During the three months ended June 30, 2016, we recorded a non-recurring foreign exchange gain of $145 million, before tax, in other non-operating income resulting from holding euro-denominated bank balances for a short period in advance of the Closing. Net of related tax expense of $54 million, determined by applying applicable federal and state tax rates, the impact to net income was a decrease of $91 million.
  • Revaluation of Visa Europe put option. During the first quarter of fiscal 2016, we recorded a decrease of $255 million in the fair value of the Visa Europe put option, resulting in the recognition of non-cash income in other non-operating income. This amount is not subject to income tax and therefore has no impact on our reported income tax provision.

Adjusted financial results are non-GAAP financial measures and should not be relied upon as substitutes for measures calculated in accordance with U.S. GAAP. The following tables reconcile our as-reported financial measures calculated in accordance with U.S. GAAP, to our respective non-GAAP adjusted financial measures for the nine months ended June 30, 2017 and three and nine months ended June 30, 2016. There were no comparable adjustments recorded for the three months ended June 30, 2017.

    Nine Months Ended June 30, 2017
            Non-   Income       Effective       Diluted
(in millions, except       Operating   operating   Before       Income       Earnings

percentages and per share

  Operating   Margin   Income   Income   Income Tax   Tax   Net   Per

data)

  Expenses  

(1),(2)

  (Expense)   Taxes   Provision  

Rate(1)

  Income  

Share(1)

As reported   $ 4,571     66 %   $ (337 )   $ 8,595     $ 4,036     47.0 %   $ 4,559     $ 1.90  
Elimination of deferred tax balances         %                 (1,515 )         1,515       0.63  
Charitable contribution     (192 )   1 %           192       71           121       0.05  
As adjusted   $ 4,379     68 %   $ (337 )   $ 8,787     $ 2,592     29.5 %   $ 6,195     $ 2.58  
     
    Three Months Ended June 30, 2016
            Non-   Income       Effective       Diluted
(in millions, except       Operating   operating   Before       Income       Earnings

percentages and per share

  Operating   Margin   Income   Income   Income Tax   Tax   Net   Per

data)

  Expenses  

(1),(2)

  (Expense)   Taxes   Provision  

Rate(1)

  Income  

Share(1)

As reported   $ 3,202     12 %   $ (6 )   $ 422     $ 10     2.3 %   $ 412     $ 0.17  
Acquisition-related costs     (152 )   4 %           152       56           96       0.04  
Visa Europe Framework Agreement loss     (1,877 )   52 %           1,877       693           1,184       0.50  
Net losses on currency forward contracts         %     42       42       8           34       0.01  
Foreign exchange gain on euro deposits         %     (145 )     (145 )     (54 )         (91 )     (0.04 )
As adjusted   $ 1,173     68 %   $ (109 )   $ 2,348     $ 713     30.4 %   $ 1,635     $ 0.69  
     
    Nine Months Ended June 30, 2016
            Non-   Income       Effective       Diluted
(in millions, except       Operating   operating   Before       Income       Earnings

percentages and per share

  Operating   Margin   Income   Income   Income Tax   Tax   Net   Per

data)

  Expenses  

(1),(2)

  (Expense)   Taxes   Provision  

Rate(1)

  Income  

Share(1)

As reported   $ 5,563     49 %   $ 244     $ 5,502     $ 1,442     26.2 %   $ 4,060     $ 1.69  
Acquisition-related costs     (152 )   1 %           152       56           96       0.04  
Visa Europe Framework Agreement loss     (1,877 )   17 %           1,877       693           1,184       0.49  
Net gains on currency forward contracts         %     (74 )     (74 )     (27 )         (47 )     (0.02 )
Foreign exchange gain on euro deposits         %     (145 )     (145 )     (54 )         (91 )     (0.04 )
Revaluation of Visa Europe put option         %     (255 )     (255 )               (255 )     (0.11 )
As adjusted   $ 3,534     67 %   $ (230 )   $ 7,057     $ 2,110     29.9 %   $ 4,947     $ 2.06  
(1)   Figures in the table may not recalculate exactly due to rounding. Operating margin, effective income tax rate, diluted earnings per share and their respective totals are calculated based on unrounded numbers.
(2)   Operating margin is calculated as operating income divided by net operating revenues.
     
 

VISA INC.

RECONCILIATION OF NON-GAAP FINANCIAL RESULTS

FISCAL FULL-YEAR 2016

(UNAUDITED)

 

Our fiscal full-year 2017 annual diluted class A common stock earnings per share growth outlook is based on adjusted non-GAAP fiscal full-year 2016 results, which are reconciled to their closest comparable U.S. GAAP financial measure below.

Our financial results during the twelve months ended September 30, 2016 reflect the impact of certain significant items that we do not believe are indicative of our ongoing operating performance, as they are either non-recurring or have no cash impact. As such, we believe the presentation of adjusted financial results excluding the following items provides a clearer understanding of our operating performance for the period presented.

  • Severance cost. In the fiscal fourth quarter, we recorded a $110 million charge for severance costs related to personnel reductions including planned reductions at Visa Europe. Although we routinely record severance expenses, these charges are larger than any past quarterly accrual due to the acquisition and integration of Visa Europe. Net of related tax benefit of $38 million, determined by applying applicable tax rates, the adjustment to net income was an increase of $72 million.
  • Remeasurement of deferred tax liability. In September 2016, we recorded a non-cash, non-recurring $88 million gain upon the remeasurement of a deferred tax liability, recorded upon the acquisition of Visa Europe, to reflect a tax rate change in the United Kingdom.
  • Acquisition-related costs. During the twelve months ended September 30, 2016, we incurred $152 million of non-recurring acquisition costs in operating expense as a result of the Visa Europe transaction. This amount is comprised of $60 million of transaction expenses recorded in professional fees, and $92 million of U.K. stamp duty recorded in general and administrative expenses. Net of related tax benefit of $56 million, determined by applying applicable federal and state tax rates, the adjustment to net income was an increase of $96 million.
  • Visa Europe Framework Agreement loss. Upon consummation of the transaction, on June 21, 2016, we recorded a non-recurring loss of $1.9 billion, before tax, in operating expense resulting from the effective settlement of the Framework Agreement between Visa and Visa Europe. Net of related tax benefit of $693 million, determined by applying applicable federal and state tax rates, the adjustment to net income was an increase of $1.2 billion.
  • Net gains on currency forward contracts. During the twelve months ended September 30, 2016, we entered into currency forward contracts to mitigate a portion of the foreign currency exchange rate risk associated with the upfront cash consideration paid in the Visa Europe acquisition. As a result, we recorded non-recurring, net gains of $74 million, before tax, in other non-operating income. Net of related tax expense of $27 million, determined by applying applicable federal and state tax rates, the adjustment to net income was a decrease of $47 million.
  • Foreign exchange gain on euro deposits. During the twelve months ended September 30, 2016, we recorded a non-recurring foreign exchange gain of $145 million, before tax, in other non-operating income as a result of holding euro-denominated bank balances for a short period in advance of the closing date of the Visa Europe transaction. Net of related tax expense of $54 million, determined by applying applicable federal and state tax rates, the impact to net income was a decrease of $91 million.
  • Revaluation of Visa Europe put option. During the first quarter of fiscal 2016, we recorded a decrease of $255 million in the fair value of the Visa Europe put option, resulting in the recognition of non-cash income in other non-operating income. This amount is not subject to income tax and therefore has no impact on the reported income tax provision.

Adjusted financial results are non-GAAP financial measures and should not be relied upon as substitutes for measures calculated in accordance with U.S. GAAP. The following table reconciles our as-reported financial measures calculated in accordance with U.S. GAAP, to the respective non-GAAP adjusted financial measures for the twelve months ended September 30, 2016.

     
   

Twelve Months Ended September 30, 2016 (1)

            Non-   Income       Effective       Diluted
(in millions, except       Operating   operating   Before       Income       Earnings
percentages and per share   Operating   Margin   Income   Income   Income   Tax Rate   Net   Per
data)   Expenses  

(2),(3)

  (Expense)   Taxes   Taxes  

(2)

  Income  

Share(2)

As reported   $ 7,199     52 %   $ 129     $ 8,012     $ 2,021     25.2 %   $ 5,991     $ 2.48  
Severance cost     (110 )   1 %           110       38           72       0.03  
Remeasurement of deferred tax liability         %                 88           (88 )     (0.04 )
Acquisition-related costs     (152 )   1 %           152       56           96       0.04  
Visa Europe Framework Agreement loss     (1,877 )   12 %           1,877       693           1,184       0.49  
Net gains on currency forward contracts         %     (74 )     (74 )     (27 )         (47 )     (0.02 )
Foreign exchange gain on euro deposits         %     (145 )     (145 )     (54 )         (91 )     (0.04 )
Revaluation of Visa Europe put option         %     (255 )     (255 )               (255 )     (0.11 )
As adjusted   $ 5,060     66 %   $ (345 )   $ 9,677     $ 2,815     29.1 %   $ 6,862     $ 2.84  
(1)   We did not include Visa Europe's financial results in our unaudited consolidated statements of operations from the acquisition date, June 21, 2016, through June 30, 2016 as the impact was immaterial. Our unaudited consolidated statement of operations for the year ended September 30, 2016 includes Visa Europe's financial results for the three months ended September 30, 2016.
(2)   Figures in the table may not recalculate exactly due to rounding. Operating margin, effective income tax rate, diluted earnings per share and their respective totals are calculated based on unrounded numbers.
(3)   Operating margin is calculated as operating income divided by net operating revenues.
     

Operational Performance Data

The tables below provide information regarding the available operational results for the 3 months ended June 30, 2017, as well as the prior four quarterly reporting periods and the 12 months ended June 30, 2017 and 2016, for cards carrying the Visa, Visa Electron, V PAY and Interlink brands. Sections 1-4 below reflect the acquisition of Visa Europe, with Europe included in Visa Inc. results effective the 3 months ended September 30, 2016.

1. Branded Volume and Transactions

The tables present regional total volume, payments volume, and cash volume, and the number of payments transactions, cash transactions, accounts and cards for cards carrying the Visa, Visa Electron, V PAY and Interlink brands. Card counts include PLUS proprietary cards. Nominal and constant dollar growth rates over prior years are provided for volume-based data.

    For the 3 Months Ended June 30, 2017
    Total   Growth   Growth   Payments   Growth   Growth   Payments   Cash   Growth   Growth   Cash
    Volume   (Nominal   (Constant   Volume   (Nominal   (Constant   Transactions   Volume   (Nominal   (Constant   Transactions
    ($ billions)   USD)   USD)   ($ billions)   USD)   USD)   (millions)   ($ billions)   USD)   USD)   (millions)
All Visa Credit & Debit                                            
Asia Pacific   $ 531   (0.1 %)   1.7 %   $ 411   4.5 %   6.9 %   5,834     $ 120   (13.1 %)   (13.0 %)   876
Canada     64   2.7 %   6.8 %     59   3.2 %   7.3 %   837       5   (2.2 %)   1.7 %   12
CEMEA     259   11.3 %   6.7 %     80   25.8 %   18.9 %   3,232       179   5.8 %   2.0 %   1,283
LAC     248   10.8 %   8.1 %     99   16.2 %   13.3 %   2,918       148   7.5 %   4.9 %   1,161
US     980   10.9 %   10.9 %     840   12.1 %   12.1 %   15,928       140   4.7 %   4.7 %   1,010

Europe

    511             371           7,955       140           1,093
Visa Inc.     2,592   34.1 %   33.8 %     1,860   37.9 %   38.4 %   36,704       732   25.4 %   23.4 %   5,435
                                             
Visa Credit Programs                                            
US   $ 460   17.9 %   17.9 %   $ 446   18.8 %   18.8 %   5,519     $ 14   (4.0 %)   (4.0 %)   16

International

    654   27.6 %   29.6 %     604   26.7 %   29.0 %   8,730       51   39.0 %   37.5 %   235
Visa Inc.     1,115   23.4 %   24.5 %     1,050   23.2 %   24.5 %   14,249       65   26.6 %   25.6 %   251
                                             
Visa Debit Programs                                            
US   $ 519   5.4 %   5.4 %   $ 393   5.3 %   5.3 %   10,409     $ 126   5.8 %   5.8 %   994

International

    958   78.5 %   74.5 %     417   238.1 %   229.5 %   12,046       541   30.9 %   28.1 %   4,190
Visa Inc.     1,478   43.5 %   41.8 %     811   63.1 %   62.0 %   22,455       667   25.3 %   23.2 %   5,184
                                                                 
    For the 3 Months Ended March 31, 2017
    Total   Growth   Growth   Payments   Growth   Growth   Payments   Cash   Growth   Growth   Cash        
    Volume   (Nominal   (Constant   Volume   (Nominal   (Constant   Transactions   Volume   (Nominal   (Constant   Transactions   Accounts   Cards
    ($ billions)   USD)   USD)   ($ billions)   USD)   USD)   (millions)   ($ billions)   USD)   USD)   (millions)   (millions)   (millions)
All Visa Credit & Debit                                                    
Asia Pacific   $ 514   0.7 %   1.8 %   $ 398   5.7 %   7.0 %   5,509     $ 117   (13.4 %)   (12.8 %)   857   817   924
Canada     58   13.1 %   8.7 %     53   13.8 %   9.4 %   721       5   5.9 %   1.8 %   10   48   55
CEMEA     236   15.2 %   6.9 %     73   28.5 %   16.7 %   2,907       163   10.1 %   3.0 %   1,213   341   331
LAC     240   17.9 %   11.3 %     96   21.4 %   13.4 %   3,021       144   15.7 %   9.9 %   1,142   419   455
US     909   10.5 %   10.5 %     776   11.8 %   11.8 %   14,580       133   3.2 %   3.2 %   933   712   859

Europe

    462             339           7,275       123           1,012   480   533
Visa Inc.     2,419   34.9 %   33.1 %     1,734   38.5 %   37.5 %   34,013       685   26.7 %   23.0 %   5,167   2,818   3,155
                                                     
Visa Credit Programs                                                    
US   $ 418   19.9 %   19.9 %   $ 404   20.7 %   20.7 %   4,856     $ 14   0.3 %   0.3 %   16   274   334

International

    619   30.5 %   29.4 %     572   28.5 %   27.9 %   8,298       48   59.6 %   50.7 %   222   649   726
Visa Inc.     1,038   26.0 %   25.4 %     976   25.2 %   24.8 %   13,154       62   40.3 %   34.9 %   238   924   1,060
                                                     
Visa Debit Programs                                                    
US   $ 491   3.5 %   3.5 %   $ 372   3.5 %   3.5 %   9,724     $ 119   3.6 %   3.6 %   917   437   524

International

    890   79.8 %   72.6 %     386   241.1 %   222.9 %   11,135       504   32.0 %   27.3 %   4,012   1,457   1,571
Visa Inc.     1,381   42.5 %   39.5 %     758   60.4 %   58.3 %   20,859       623   25.5 %   22.0 %   4,929   1,894   2,096
                                                                         
    For the 3 Months Ended December 31, 2016
    Total   Growth   Growth   Payments   Growth   Growth   Payments   Cash   Growth   Growth   Cash        
    Volume   (Nominal   (Constant   Volume   (Nominal   (Constant   Transactions   Volume   (Nominal   (Constant   Transactions   Accounts   Cards
    ($ billions)   USD)   USD)   ($ billions)   USD)   USD)   (millions)   ($ billions)   USD)   USD)   (millions)   (millions)   (millions)
All Visa Credit & Debit                                                    
Asia Pacific   $ 538   2.8 %   3.7 %   $ 419   8.2 %   9.4 %   5,662   $ 119   (12.6 %)   (12.5 %)   920   802   908
Canada     63   5.5 %   5.1 %     58   5.7 %   5.3 %   778     5   3.5 %   3.1 %   10   50   55
CEMEA     246   7.8 %   8.7 %     72   19.8 %   19.9 %   2,823     174   3.5 %   4.7 %   1,302   334   322
LAC     250   5.6 %   8.7 %     98   9.5 %   11.9 %   3,155     152   3.2 %   6.7 %   1,215   418   453
US     937   11.4 %   11.4 %     804   12.6 %   12.6 %   15,326     134   4.4 %   4.4 %   935   718   862

Europe

    491             355           7,661     136           1,094   486   542
Visa Inc.     2,525   33.6 %   34.5 %     1,805   38.3 %   39.0 %   35,405     720   23.2 %   24.6 %   5,476   2,808   3,143
                                                     
Visa Credit Programs                                                    
US   $ 444   19.5 %   19.5 %   $ 430   20.3 %   20.3 %   5,350   $ 14   0.0 %   0.0 %   16   282   335

International

    647   28.3 %   29.7 %     597   27.0 %   28.4 %   8,683     50   46.9 %   47.6 %   243   653   728
Visa Inc.     1,092   24.6 %   25.4 %     1,027   24.1 %   24.9 %   14,033     64   33.0 %   33.4 %   259   935   1,062
                                                     
Visa Debit Programs                                                    
US   $ 493   4.9 %   4.9 %   $ 374   4.9 %   4.9 %   9,976   $ 119   5.0 %   5.0 %   919   437   527

International

    940   73.0 %   75.5 %     404   234.0 %   236.8 %   11,396     536   26.9 %   28.9 %   4,298   1,437   1,554
Visa Inc.     1,433   41.4 %   42.5 %     778   62.9 %   63.3 %   21,372     655   22.3 %   23.8 %   5,217   1,873   2,080
                                                                       
    For the 3 Months Ended September 30, 2016
   

Total

  Growth   Growth   Payments   Growth   Growth   Payments   Cash   Growth   Growth   Cash        
   

Volume

  (Nominal   (Constant   Volume   (Nominal   (Constant   Transactions   Volume   (Nominal   (Constant   Transactions   Accounts   Cards
   

($ billions)

  USD)   USD)   ($ billions)   USD)   USD)   (millions)   ($ billions)   USD)   USD)   (millions)   (millions)   (millions)
All Visa Credit & Debit                                                    
Asia Pacific  

$

536

  5.1 %   3.9 %   $ 406   9.4 %   7.8 %   5,244     $ 129   (6.4 %)   (6.6 %)   997   786   891
Canada    

62

  5.9 %   5.8 %    

57

  5.9 %   5.7 %   763      

5

  6.3 %   6.2 %   12   48   56
CEMEA    

237

  2.4 %   7.6 %    

68

  11.9 %   16.6 %   2,583      

169

  (1.0 %)   4.3 %   1,242   329   318
LAC    

236

  3.9 %   10.5 %    

91

  7.2 %   13.7 %   2,995      

145

  1.9 %   8.6 %   1,165   408   444
US    

903

  9.9 %   9.9 %    

768

  10.8 %   10.8 %   14,925      

135

  5.1 %   5.1 %   956   697   835

Europe

   

648

           

468

          9,581      

179

          1,432   479   542
Visa Inc.    

2,622

  41.8 %   43.3 %    

1,859

  47.0 %   47.2 %   36,091      

763

  30.5 %   34.4 %   5,804   2,747   3,086
                                                     
Visa Credit Programs                                                    
US   $ 424   18.3 %   18.3 %   $ 409   18.8 %   18.8 %   5,123     $ 15   6.1 %   6.1 %   18   276   329

International

   

725

  47.6 %   47.4 %    

656

  44.0 %   43.6 %   9,556      

69

  94.2 %   98.3 %   394   655   731
Visa Inc.    

1,149

  35.2 %   35.1 %    

1,066

  33.1 %   32.9 %   14,678      

84

  68.8 %   71.3 %   413   931   1,060
                                                     
Visa Debit Programs                                                    
US   $ 479   3.4 %   3.4 %   $ 359   2.9 %   2.9 %   9,802     $ 120   4.9 %   4.9 %   938   421   506

International

   

994

  85.3 %   92.4 %    

435

  276.3 %   287.0 %   11,611      

559

  32.9 %   38.3 %   4,453   1,395   1,519
Visa Inc.    

1,472

  47.4 %   50.3 %    

793

  71.0 %   72.2 %   21,413      

679

  26.9 %   30.9 %   5,391   1,816   2,026
                                                                   
   

For the 3 Months Ended June 30, 2016

    Total   Growth   Growth   Payments   Growth   Growth   Payments   Cash   Growth   Growth   Cash        
    Volume   (Nominal   (Constant   Volume   (Nominal   (Constant   Transactions   Volume   (Nominal   (Constant   Transactions   Accounts   Cards
    ($ billions)   USD)   USD)   ($ billions)   USD)   USD)   (millions)   ($ billions)   USD)   USD)   (millions)   (millions)   (millions)
All Visa Credit & Debit                                                    
Asia Pacific   $ 531   4.3 %   7.2 %   $ 393   7.9 %   10.3 %   5,055   $ 138   (5.0 %)   (0.4 %)   1,014   766   870
Canada    

62

  0.7 %   6.7 %    

57

  0.5 %   6.4 %   741    

5

  3.6 %   9.7 %   11   47   54
CEMEA    

233

  (2.0 %)   11.4 %    

64

  4.8 %   18.8 %   2,415    

169

  (4.3 %)   8.8 %   1,255   331   318
LAC    

223

  (5.8 %)   10.1 %    

86

  (3.3 %)   13.3 %   2,860    

138

  (7.2 %)   8.2 %   1,127   409   445

US

   

883

  9.1 %   9.1 %    

749

  9.7 %   9.7 %   14,680    

134

  5.9 %   5.9 %   973   677   818
Visa Inc.    

1,933

  4.2 %   8.9 %    

1,349

  7.6 %   10.4 %   25,752    

584

  (3.0 %)   5.7 %   4,380   2,230   2,505
                                                     
Visa Credit Programs                                                    
US   $ 390   10.9 %   10.9 %   $ 376   10.9 %   10.9 %   4,583   $ 15   10.9 %   10.9 %   17   271   322

International

   

513

  4.5 %   9.6 %    

476

  5.1 %   9.7 %   6,623    

37

  (2.0 %)   7.6 %   159   509   569
Visa Inc.    

903

  7.2 %   10.1 %    

852

  7.5 %   10.2 %   11,206    

51

  1.4 %   8.5 %   176   780   891
                                                     
Visa Debit Programs                                                    
US   $ 493   7.7 %   7.7 %   $ 374   8.5 %   8.5 %   10,097   $ 119   5.3 %   5.3 %   956   406   495

International

   

537

  (3.3 %)   8.0 %    

123

  5.4 %   17.3 %   4,449    

414

  (5.6 %)   5.5 %   3,249   1,044   1,118
Visa Inc.    

1,030

  1.7 %   7.9 %    

497

  7.7 %   10.6 %   14,546    

533

  (3.4 %)   5.5 %   4,204   1,450   1,614
                                                                       
   

For the 12 Months Ended June 30, 2017

    Total   Growth   Growth   Payments   Growth   Growth   Payments   Cash   Growth   Growth   Cash
    Volume   (Nominal   (Constant   Volume   (Nominal   (Constant   Transactions   Volume   (Nominal   (Constant   Transactions
    ($ billions)   USD)   USD)   ($ billions)   USD)   USD)   (millions)   ($ billions)   USD)   USD)   (millions)
All Visa Credit & Debit                                            
Asia Pacific   $ 2,119   2.1 %   2.8 %   $ 1,634   6.9 %   7.8 %   22,249   $ 485   (11.3 %)   (11.2 %)   3,650
Canada    

246

  6.5 %   6.5 %    

226

  6.8 %   6.8 %   3,099    

20

  3.2 %   3.2 %   44
CEMEA    

978

  9.0 %   7.5 %    

293

  21.4 %   18.1 %   11,545    

685

  4.4 %   3.5 %   5,040
LAC    

974

  9.3 %   9.6 %    

385

  13.4 %   13.1 %   12,089    

589

  6.7 %   7.4 %   4,682
US    

3,729

  10.7 %   10.7 %    

3,187

  11.8 %   11.8 %   60,760    

542

  4.4 %   4.4 %   3,835

Europe

   

2,112

           

1,533

          32,472    

579

          4,631
Visa Inc.    

10,158

  36.1 %   36.1 %    

7,258

  40.4 %   40.5 %   142,214    

2,900

  26.4 %   26.3 %   21,882
                                             
Visa Credit Programs                                            
US   $ 1,747   18.9 %   18.9 %   $ 1,689   19.6 %   19.6 %   20,848  

$

58

  0.6 %   0.6 %   66

International

   

2,646

  33.4 %   34.0 %    

2,429

  31.5 %   32.2 %   35,267    

217

  59.9 %   58.4 %   1,094
Visa Inc.    

4,393

  27.2 %   27.6 %    

4,118

  26.3 %   26.7 %   56,115    

275

  42.1 %   41.2 %   1,161
                                             
Visa Debit Programs                                            
US   $ 1,982   4.3 %   4.3 %   $ 1,498   4.2 %   4.2 %   39,911   $ 484   4.8 %   4.8 %   3,768

International

   

3,783

  79.1 %   78.7 %    

1,642

  247.1 %   243.2 %   46,187    

2,141

  30.6 %   30.6 %   16,953
Visa Inc.    

5,765

  43.7 %   43.5 %    

3,140

  64.3 %   63.8 %   86,098    

2,625

  25.0 %   25.0 %   20,721
                                                               
   

For the 12 Months Ended June 30, 2016

    Total   Growth   Growth   Payments   Growth   Growth   Payments   Cash   Growth   Growth   Cash        
    Volume   (Nominal   (Constant   Volume   (Nominal   (Constant   Transactions   Volume   (Nominal   (Constant   Transactions   Accounts   Cards
    ($ billions)   USD)   USD)   ($ billions)   USD)   USD)   (millions)   ($ billions)   USD)   USD)   (millions)   (millions)   (millions)
All Visa Credit & Debit                                                    
Asia Pacific   $ 2,076   2.7 %   9.2 %   $ 1,528   7.7 %   13.8 %   19,370   $ 548   (9.1 %)   (1.6 %)   4,062   766   870
Canada    

231

  (7.0 %)   5.5 %    

212

  (7.2 %)   5.3 %   2,820    

19

  (4.8 %)   7.9 %   46   47   54
CEMEA    

897

  (9.6 %)   8.8 %    

241

  (2.2 %)   16.6 %   8,614    

656

  (12.0 %)   6.1 %   4,847   331   318
LAC    

891

  (14.4 %)   8.8 %    

339

  (14.0 %)   12.3 %   11,278    

552

  (14.7 %)   6.8 %   4,480   409   445

US

   

3,370

  9.2 %   9.2 %    

2,850

  9.9 %   9.9 %   55,929    

520

  5.7 %   5.7 %   3,798   677   818
Visa Inc.    

7,464

  1.0 %   9.0 %    

5,171

  5.9 %   11.3 %   98,012    

2,294

  (8.5 %)   4.2 %   17,234   2,230   2,505
                                                     
Visa Credit Programs                                                    
US   $ 1,470   10.1 %   10.1 %   $ 1,412   10.2 %   10.2 %   17,261   $ 58   7.6 %   7.6 %   67   271   322

International

   

1,983

  0.7 %   11.4 %    

1,847

  2.2 %   12.4 %   25,605    

136

  (16.4 %)   (0.7 %)   643   509   569
Visa Inc.    

3,453

  4.5 %   10.8 %    

3,259

  5.5 %   11.4 %   42,866    

194

  (10.4 %)   1.7 %   710   780   891
                                                     
Visa Debit Programs                                                    
US   $ 1,900   8.5 %   8.5 %   $ 1,438   9.6 %   9.6 %   38,667   $ 462   5.5 %   5.5 %   3,731   406   495

International

   

2,111

  (9.5 %)   6.6 %    

473

  (1.7 %)   15.4 %   16,478    

1,638

  (11.6 %)   4.2 %   12,793   1,044   1,118
Visa Inc.    

4,011

  (1.8 %)   7.5 %    

1,911

  6.6 %   11.0 %   55,145    

2,100

  (8.3 %)   4.5 %   16,524   1,450   1,614
                                                                       

2. Europe Co-badge Payments Volume Growth Impact

The table below reflects total Visa Inc., International and Europe payments volume growth rates over prior year adjusted to exclude the Europe co-badge volumes.

    Growth         Growth
    (Constant USD)         (Nominal USD)
    Quarter Ended         Quarter Ended
    Sep'16   Dec'16   Mar'17   Jun'17         Sep'16   Dec'16   Mar'17   Jun'17
Visa Inc. - As Reported   47.2 %   39.0 %   37.5 %   38.4 %         47.0 %   38.3 %   38.5 %   37.9 %
excluding co-badge   38.7 %   39.0 %   37.5 %   38.4 %         38.5 %   38.3 %   38.5 %   37.9 %
                                       
International - As Reported   91.6 %   71.1 %   69.1 %   71.7 %         91.0 %   69.3 %   71.6 %   70.2 %
excluding co-badge   72.6 %   71.1 %   69.1 %   71.7 %         72.0 %   69.3 %   71.6 %   70.2 %
                                       
Europe Normalized (1)   6.8 %   (17.1 %)   (16.6 %)   (16.5 %)         (1.2 %)   (25.8 %)   (24.3 %)   (22.4 %)
excluding co-badge   7.5 %   9.7 %   9.7 %   9.3 %         (2.8 %)   (4.3 %)   (2.3 %)   0.3 %
(1)   Europe volumes were first included in Visa Inc.’s volumes starting in the quarter ended September 30, 2016. Europe Normalized growth includes Europe volumes for the prior year period before Visa Inc. acquired Visa Europe.
     

Note:

Effective June 9, 2016, Article 8 of the EU Interchange Fee Regulation states that payment card networks cannot impose reporting requirements or the obligation to pay fees on payment transactions where their payment brand is present but their network is not used. Prior to this regulation, Visa collected a small service fee in a few countries, particularly France, on domestic payment transactions where Visa cards are co-badged with a domestic network. Clients in Europe continued to report co-badged volume through the quarter ended September 2016; however, effective with the quarter ended December 2016 Visa co-badge volume is no longer included in reported volume.

3. Cross-Border Volume

The table below represents cross-border volume growth for cards carrying the Visa, Visa Electron, V PAY, Interlink and PLUS brands. Cross-border volume refers to payments and cash volume where the issuing country is different from the merchant country.

            Normalized
    Growth   Growth  

Growth (2)

Period   (Nominal USD)   (Constant USD)   (Constant USD)

3 Months Ended

           
June 30, 2017 (1)   142 %   147 %   11 %
March 31, 2017 (1)   129 %   132 %   11 %
December 31, 2016 (1)   135 %   140 %   12 %
September 30, 2016 (1)   146 %   149 %   10 %
June 30, 2016   2 %   5 %    
             

12 Months Ended

           

June 30, 2017 (1)

  138 %   142 %    
June 30, 2016   (1 %)   5 %    
(1)   Europe is included as part of Visa Inc. effective with the 3 months ended September 30, 2016.
(2)   Europe volumes and transactions were first included as part of Visa Inc. starting in the quarter ended September 30, 2016. Normalized Growth includes Europe activity in prior year periods before Visa Inc. acquired Visa Europe.
     

4. Visa Processed Transactions

The table below represents transactions involving Visa, Visa Electron, V PAY, Interlink and PLUS cards processed on Visa’s networks.

    Processed        
    Transactions      

 Normalized 

Period   (millions)  

   Growth   

 

Growth (2)

3 Months Ended

           
June 30, 2017 (1)   28,450   44 %   13 %
March 31, 2017 (1)   26,256   42 %   12 %
December 31, 2016 (1)   27,329   44 %   13 %
September 30, 2016 (1)   25,921   41 %   12 %
June 30, 2016   19,778   10 %    
             

12 Months Ended

           
June 30, 2017 (1)   107,955   43 %    
June 30, 2016   75,603   9 %    
(1)   Europe is included as part of Visa Inc. effective with the 3 months ended September 30, 2016.
(2)   Europe volumes and transactions were first included as part of Visa Inc. starting in the quarter ended September 30, 2016. Normalized Growth includes Europe activity in prior year periods before Visa Inc. acquired Visa Europe.
     

Footnote

Payments volume represents the aggregate dollar amount of purchases made with cards carrying the Visa, Visa Electron, V PAY and Interlink brands for the relevant period, and cash volume represents the aggregate dollar amount of cash disbursements obtained with these cards for the relevant period and includes the impact of balance transfers and convenience checks, but excludes proprietary PLUS volume. Total volume represents payments and cash volume.

Visa payment products are comprised of credit and debit programs, and data relating to each program is included in the tables. Debit programs include Visa’s signature based and Interlink (PIN) debit programs.

The data presented is based on results reported quarterly by Visa’s financial institution clients on their operating certificates. Estimates may be utilized if data is unavailable.

On occasion, previously presented information may be updated. Prior period updates, if any, are not material.

Europe is reported and included in Visa Inc. results effective with the 3 months ended September 2016. Visa’s CEMEA region is comprised of countries in Central Europe, the Middle East and Africa. Several European Union countries in Central Europe, Israel and Turkey are not included in CEMEA. LAC is comprised of countries in Central and South America and the Caribbean. International includes Asia Pacific, Canada, CEMEA, Europe and LAC.

Information denominated in U.S. dollars is calculated by applying an established U.S. dollar/local currency exchange rate for each local currency in which Visa Inc. volumes are reported (“Nominal USD”). These exchange rates are calculated on a quarterly basis using the established exchange rate for each quarter. To eliminate the impact of foreign currency fluctuations against the U.S. dollar in measuring performance, Visa Inc. also reports year-over-year growth in total volume, payments volume and cash volume on the basis of local currency information (“Constant USD”). This presentation represents Visa’s historical methodology which may be subject to review and refinement.

 

Source: Visa Inc.

Visa Inc.
Investor Relations:
Jack Carsky, Joon Huh, or Victoria Hyde-Dunn, 650-432-7644
ir@visa.com
or
Media Relations:
Nathaniel Sillin, 415-805-4892
globalmedia@visa.com