Visa Inc. Posts Strong Fiscal Fourth Quarter and Full-Year 2011 Earnings Results and Increases Existing Share Repurchase Program by $1 Billion
SAN FRANCISCO, Oct. 26, 2011 /PRNewswire via COMTEX/ --
- GAAP quarterly net income of $880 million or $1.27 per diluted class A common share
- Adjusted full-year 2011 net income of $3.5 billion or $4.99 per diluted class A common share excluding the revaluation of the Visa Europe put option
- Full-year 2011 GAAP net income, inclusive of the revaluation of the Company's Visa Europe put option, was $3.6 billion
- The Company increases its share repurchase program by $1 billion and quarterly dividend payment by 47%
Visa Inc. (NYSE: V) today announced financial results for the Company's fiscal fourth quarter and full-year 2011. For the fourth quarter ending September 30, 2011, GAAP net income was $880 million, an increase of 14% over the prior year. GAAP diluted class A common stock earnings per share were $1.27 - an increase of 20% over the prior year on a GAAP basis, or an increase of 34% over the prior year on an adjusted basis (excluding the revaluation of the Company's Visa Europe put option). The weighted-average number of diluted class A common shares outstanding was approximately 692 million.
GAAP net operating revenue in the fiscal fourth quarter of 2011 was $2.4 billion, an increase of 13% over the prior year and driven by strong contributions across all revenue categories. Currency fluctuations contributed 2 percentage points of growth towards quarterly net operating revenues.
On an adjusted basis (excluding the revaluation of the Company's Visa Europe put option), net income for the full-year was $3.5 billion, an increase of 22% over the prior year. On an adjusted basis, diluted class A common stock earnings per share were $4.99, an increase of 28% over the prior year on an adjusted basis.
GAAP net income for the full-year was $3.6 billion, inclusive of the revaluation of the Company's Visa Europe put option. Diluted class A common stock earnings per share were $5.16. The Company's adjusted quarterly and full-year net income per class A common share outstanding are non-GAAP financial measures that are reconciled to their most directly comparable GAAP measures in the accompanying financial tables. The weighted-average number of diluted class A common shares outstanding was approximately 707 million.
GAAP net operating revenue for the full-year was $9.2 billion, an increase of 14% over the prior year and driven by double-digit revenue growth contributions from service, data processing and international transaction revenues. Currency fluctuations contributed 2 percentage points of growth towards full-year net operating revenues.
"Visa continues to deliver strong results, with fourth quarter and full year performance reflecting a business that is both resilient and flexible enough to adapt and flourish in a changing business environment," said Joseph Saunders, Chairman and Chief Executive Officer of Visa Inc.
"Throughout the quarter and the year, we have been diligent in our efforts to grow our core business, while successfully unlocking new revenue opportunities through strategic investments, both in our core business and into innovations that will ensure our foundation for future growth remains strong. This foundation will allow us to effectively drive transactions, pursue global growth in new markets and provide our clients with innovative ways to provide safe electronic payments to their customers."
Fiscal Fourth Quarter 2011 Financial Highlights:
Payments volume growth, on a constant dollar basis, for the three months ended June 30, 2011, on which fiscal fourth quarter service revenue is recognized, was a positive 14% over the prior year at $941 billion.
Payments volume growth, on a constant dollar basis, for the three months ended September 30, 2011, was a positive 13% over the prior year at $970 billion.
Cross border volume growth, on a constant dollar basis, was a positive 15% for the three months ended September 30, 2011.
Total processed transactions, which represent transactions processed by VisaNet, for the three months ended September 30, 2011, were 13 billion, a positive 9% increase over the prior year.
For the fiscal fourth quarter 2011, service revenues were $1.1 billion, an increase of 21% versus the prior year, and are recognized based on payments volume in the prior quarter. All other revenue categories are recognized based on current quarter activity. Data processing revenues rose 10% over the prior year to $925 million. International transaction revenues, which are driven by cross border payments volume, grew 23% over the prior year to $758 million. Other revenues, which include the Visa Europe licensing fee, were $171 million, a 3% increase over the prior year. Client incentives, which are a contra revenue item, were $576 million and represents 19.5% of gross revenues.
Total operating expenses on a GAAP basis were $1 billion for the quarter, a 2% increase over the prior year and included approximately $30 million in restructuring expenses.
Cash, cash equivalents, restricted cash, and available-for-sale investment securities were $6.9 billion at September 30, 2011.
Visa's GAAP effective tax rate was 35% for the quarter ended September 30, 2011.
Fiscal Full-Year 2011 Financial Highlights:
For the fiscal full-year 2011, service revenues were $4.3 billion, an increase of 22% over the prior year. Data processing revenues rose 11% over the prior year to $3.5 billion. International transaction revenues, which are driven by cross border payments volume, grew 17% over the prior year to $2.7 billion. Other revenues, which include the Visa Europe licensing fee, were $655 million, an 8% decrease over the prior year. Client incentives, which are a contra revenue item, were $1.9 billion and represent 17% of gross revenues.
Total processed transactions, which represent transactions processed by VisaNet for the 12 months ended September 30, 2011, totaled 51 billion, a 12% increase over the prior year.
Total operating expenses on a GAAP basis were $3.7 billion for the full-year, a 7% increase over the prior year.
Visa's GAAP effective tax rate was 36% for the twelve months ended September 30, 2011, excluding the revaluation of the Visa Europe put option.
Notable Events:
During the three months ended September 30, 2011, the Company repurchased approximately 5.2 million class A common shares, at an average price of $80.87 per share, for a total cost of $423 million.
As announced on October 19, 2011, the Board of Directors declared a quarterly dividend in the aggregate amount of $0.22 per share of class A common stock (determined in the case of class B and class C common stock on an as-converted basis) payable on December 6, 2011, to all holders of record of the Company's class A, class B and class C common stock as of November 18, 2011.
Today, the Company announces that its Board of Directors has authorized a $1 billion increase to its previously announced $1 billion share repurchase program. The authorization will be in place through July 20, 2012, and is subject to further change at the discretion of the Board.
Financial Outlook:
Visa Inc. affirms its financial outlook for the following metrics through 2012:
- Annual net revenue growth: high single to low double digit range; and
- Adjusted annual diluted class A common stock earnings per share growth: mid to high teens range.
Visa Inc. provides its financial outlook for the following metrics for 2012:
- Client incentives as a percent of gross revenues: 17% to 18% range;
- Marketing expenses: Under $1 billion;
- Annual operating margin: About 60%;
- Adjusted tax rate: 33% to 34% range*;
- Capital expenditures $350 million to $400 million range; and
- Annual free cash flow: Above $4 billion.
* Financial Outlook excludes impact of possible non-cash revaluation of deferred tax liabilities, which could decrease the GAAP tax rate to 30 to 31%. These deferred tax liabilities are primarily associated with indefinite-lived intangible assets recorded as part of Visa's October 2007 reorganization.
Fiscal Fourth Quarter and Full-Year 2011 Earnings Results Conference Call Details:
Visa's executive management team will host a live audio webcast beginning at 5:00 p.m. Eastern time (2:00 p.m. Pacific time) today to discuss the financial results and business highlights.
All interested parties are invited to listen to the live webcast at https://investor.visa.com. A replay of the webcast will be available on the Visa Investor Relations website for 30 days.
Investor information, including supplemental financial information, is available on Visa Inc.'s Investor Relations website at https://investor.visa.com.
About Visa
Visa is a global payments technology company that connects consumers, businesses, financial institutions and governments in more than 200 countries and territories to fast, secure and reliable digital currency. Underpinning digital currency is one of the world's most advanced processing networks--VisaNet--that is capable of handling more than 20,000 transaction messages a second, with fraud protection for consumers and guaranteed payment for merchants. Visa is not a bank and does not issue cards, extend credit or set rates and fees for consumers. Visa's innovations, however, enable its financial institution customers to offer consumers more choices: pay now with debit, ahead of time with prepaid or later with credit products. For more information, visit www.corporate.visa.com.
Forward Looking Statements:
This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements can be identified by the terms "believe," "continue," "could," "estimate," "expect," "intend," "may," "potential," "project," "should," "will," and similar references to the future. Examples of such forward-looking statements include, but are not limited to, statements we make about our earnings per share, cash flow, revenue, incentive payments, expenses, operating margin, tax rate and capital expenditures and the growth of those items.
By their nature, forward-looking statements: (i) speak only as of the date they are made, (ii) are neither statements of historical fact nor guarantees of future performance and (iii) are subject to risks, uncertainties, assumptions and changes in circumstances that are difficult to predict or quantify. Therefore, actual results could differ materially and adversely from those forward-looking statements because of a variety of factors, including the following:
- the impact of new laws, regulations and marketplace barriers, particularly the rules recently promulgated under the U.S. Wall Street Reform and Consumer Protection Act, including:
- rules capping debit interchange rates;
- rules expanding issuers' and retailers' choice among debit payment networks;
- the spread of regulation of debit payments to credit and other product categories;
- the spread of U.S. regulations to other countries; and
- rules about consumer privacy and data use and security
- developments in current or future disputes and our ability to absorb their impact, including interchange and tax;
- macroeconomic factors, such as:
- global economic, political, health and other conditions;
- cross-border activity and currency exchange rates; and
- material changes in our clients' performance compared to our estimates;
- industry developments, such as:
- competitive pressure, particularly on client pricing;
- rapid technological developments;
- bank and merchant consolidation and their increased focus on payment card costs;
- disintermediation from the payments value stream through new entrants, government actions or bilateral agreements; and
- adverse changes in our relationships and reputation;
- concentration of revenue;
- system developments, such as:
- disruption of our transaction processing systems or the inability to process transactions efficiently;
- our clients' failure to fund settlement obligations we have guaranteed;
- disruption of our transaction processing systems or the inability to process transactions efficiently;
- account data breaches or increased fraudulent or other illegal activities involving our cards;
- issues arising at Visa Europe, including failure to maintain interoperability between our systems;
- costs arising if Visa Europe were to exercise its right to require us to acquire all of its outstanding stock;
- loss of organizational effectiveness or key employees;
- failure to integrate successfully recent acquisitions or new technologies; and
- changes in accounting principles or treatments; and
the other factors discussed under the heading "Risk Factors" herein. You should not place undue reliance on such statements. Unless required to do so by law, we do not intend to update or revise any forward-looking statement because of new information or future developments or otherwise.
Contacts: Investor Relations: Jack Carsky or Victoria Hyde-Dunn, 415-932-2213, ir@visa.com Media Relations: Will Valentine, 415-932-2564, globalmedia@visa.com
VISA INC. |
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
(UNAUDITED) |
||||||||
Three Months Ended |
Twelve Months Ended |
|||||||
2011 |
2010 |
2011 |
2010 |
|||||
(in millions, except per share data) |
||||||||
Operating Revenues |
||||||||
Service revenues |
$ 1,105 |
$ 912 |
$ 4,261 |
$ 3,497 |
||||
Data processing revenues |
925 |
840 |
3,478 |
3,125 |
||||
International transaction revenues |
758 |
619 |
2,674 |
2,290 |
||||
Other revenues |
171 |
167 |
655 |
713 |
||||
Client incentives |
(576) |
(421) |
(1,880) |
(1,560) |
||||
Total operating revenues |
2,383 |
2,117 |
9,188 |
8,065 |
||||
Operating Expenses |
||||||||
Personnel |
388 |
353 |
1,459 |
1,222 |
||||
Network and processing |
106 |
119 |
357 |
425 |
||||
Marketing |
239 |
233 |
870 |
964 |
||||
Professional fees |
115 |
108 |
337 |
286 |
||||
Depreciation and amortization |
77 |
78 |
288 |
265 |
||||
General and administrative |
95 |
117 |
414 |
359 |
||||
Litigation provision |
1 |
(4) |
7 |
(45) |
||||
Total operating expenses |
1,021 |
1,004 |
3,732 |
3,476 |
||||
Operating income |
1,362 |
1,113 |
5,456 |
4,589 |
||||
Other Income (Expense) |
||||||||
Interest expense |
(13) |
(15) |
(32) |
(72) |
||||
Investment income, net |
1 |
20 |
108 |
49 |
||||
Other |
4 |
77 |
124 |
72 |
||||
Total other (expense) income |
(8) |
82 |
200 |
49 |
||||
Income before income taxes |
1,354 |
1,195 |
5,656 |
4,638 |
||||
Income tax provision |
476 |
422 |
2,010 |
1,674 |
||||
Net income including non-controlling interest |
878 |
- |
773 |
3,646 |
2,964 |
|||
Loss attributable to non-controlling interest |
2 |
1 |
4 |
2 |
||||
Net income attributable to Visa Inc. |
$ 880 |
$ 774 |
$ 3,650 |
$ 2,966 |
||||
Basic earnings per share |
||||||||
Class A common stock |
$ 1.28 |
$ 1.06 |
$ 5.18 |
$ 4.03 |
||||
Class B common stock |
$ 0.62 |
$ 0.59 |
$ 2.59 |
$ 2.31 |
||||
Class C common stock |
$ 1.28 |
$ 1.06 |
$ 5.18 |
$ 4.03 |
||||
Basic weighted-average shares outstanding |
||||||||
Class A common stock |
518 |
492 |
509 |
482 |
||||
Class B common stock |
245 |
245 |
245 |
245 |
||||
Class C common stock |
49 |
98 |
70 |
112 |
||||
Diluted earnings per share |
||||||||
Class A common stock |
$ 1.27 |
$ 1.06 |
$ 5.16 |
$ 4.01 |
||||
Class B common stock |
$ 0.62 |
$ 0.59 |
$ 2.58 |
$ 2.30 |
||||
Class C common stock |
$ 1.27 |
$ 1.06 |
$ 5.16 |
$ 4.01 |
||||
Diluted weighted-average shares outstanding |
||||||||
Class A common stock |
692 |
731 |
707 |
739 |
||||
Class B common stock |
245 |
245 |
245 |
245 |
||||
Class C common stock |
49 |
98 |
70 |
112 |
||||
VISA INC. |
||||
CONSOLIDATED BALANCE SHEETS |
||||
(UNAUDITED) |
||||
September 30, |
September 30, |
|||
(in millions, except par value data) |
||||
Assets |
||||
Cash and cash equivalents |
$ 2,127 |
$ 3,867 |
||
Restricted cash - litigation escrow |
2,857 |
1,866 |
||
Investment securities |
||||
Trading |
57 |
60 |
||
Available-for-sale |
1,214 |
124 |
||
Settlement receivable |
412 |
402 |
||
Accounts receivable |
560 |
476 |
||
Customer collateral |
931 |
899 |
||
Current portion of client incentives |
278 |
175 |
||
Current portion of deferred tax assets |
489 |
623 |
||
Prepaid expenses and other current assets |
265 |
242 |
||
Total current assets |
9,190 |
8,734 |
||
Restricted cash - litigation escrow |
- |
70 |
||
Investment securities, available-for-sale |
711 |
24 |
||
Client incentives |
85 |
101 |
||
Property, equipment and technology, net |
1,541 |
1,357 |
||
Other assets |
129 |
197 |
||
Intangible assets, net |
11,436 |
11,478 |
||
Goodwill |
11,668 |
11,447 |
||
Total assets |
$ 34,760 |
$ 33,408 |
||
Liabilities |
||||
Accounts payable |
$ 169 |
$ 137 |
||
Settlement payable |
449 |
406 |
||
Customer collateral |
931 |
899 |
||
Accrued compensation and benefits |
387 |
370 |
||
Client incentives |
528 |
418 |
||
Accrued liabilities |
562 |
625 |
||
Current portion of long-term debt |
- |
12 |
||
Current portion of accrued litigation |
425 |
631 |
||
Total current liabilities |
3,451 |
3,498 |
||
Long-term debt |
- |
32 |
||
Accrued litigation |
- |
66 |
||
Deferred tax liabilities |
4,205 |
4,181 |
||
Other liabilities |
667 |
617 |
||
Total liabilities |
8,323 |
8,394 |
||
Equity |
||||
Preferred stock, $0.0001 par value, 25 shares authorized and none issued |
$ - |
$ - |
||
Class A common stock, $0.0001 par value, 2,001, 622 shares authorized, 520 and 493 shares issued and |
- |
- |
||
Class B common stock, $0.0001 par value, 622 shares authorized, 245 shares issued and outstanding at |
- |
- |
||
Class C common stock, $0.0001 par value, 1,097 shares authorized, 47 and 97 shares issued and |
- |
- |
||
Additional paid-in capital |
19,907 |
20,794 |
||
Accumulated income |
6,706 |
4,368 |
||
Accumulated other comprehensive income (loss), net |
||||
Investment securities, available-for-sale |
- |
3 |
||
Defined benefit pension and other postretirement plans |
(186) |
(115) |
||
Derivative instruments classified as cash flow hedges |
18 |
(40) |
||
Foreign currency translation adjustments |
(8) |
1 |
||
Total accumulated other comprehensive loss, net |
(176) |
(151) |
||
Total Visa Inc. stockholders' equity |
26,437 |
25,011 |
||
Non-controlling interest |
- |
3 |
||
Total equity |
26,437 |
25,014 |
||
Total liabilities and equity |
$ 34,760 |
$ 33,408 |
||
VISA INC. |
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(UNAUDITED) |
||||||||
For the Years Ended September 30, |
||||||||
2011 |
2010 |
2009 |
||||||
(in millions) |
||||||||
Operating Activities |
||||||||
Net income including non-controlling interest |
$ 3,646 |
$ |
2,964 |
2,352 |
||||
Adjustments to reconcile net income including non-controlling interest to net cash provided by (used in) operating |
||||||||
Amortization of client incentives |
1,880 |
1,560 |
1,234 |
|||||
Fair value adjustment for the Visa Europe put option |
(122) |
(79) |
- |
|||||
Share-based compensation |
154 |
131 |
115 |
|||||
Excess tax benefit for share-based compensation |
(18) |
(14) |
(7) |
|||||
Depreciation and amortization of property, equipment and technology and intangible assets |
288 |
265 |
226 |
|||||
Litigation provision and accretion |
18 |
(18) |
95 |
|||||
Net recognized (gain) loss on investment securities, including other-than-temporary impairment |
(3) |
(21) |
5 |
|||||
Net recognized gain on other investments, including other-than-temporary impairment |
(92) |
(3) |
(462) |
|||||
Deferred income taxes |
164 |
249 |
297 |
|||||
Other |
(9) |
(8) |
(35) |
|||||
Change in operating assets and liabilities: |
||||||||
Trading securities |
3 |
(1) |
34 |
|||||
Settlement receivable |
(4) |
203 |
526 |
|||||
Accounts receivable |
(79) |
(7) |
(102) |
|||||
Client incentives |
(1,857) |
(1,386) |
(1,136) |
|||||
Other assets |
(1) |
(41) |
(109) |
|||||
Accounts payable |
29 |
(21) |
(3) |
|||||
Settlement payable |
36 |
(245) |
(461) |
|||||
Accrued compensation and benefits |
16 |
(26) |
(23) |
|||||
Accrued and other liabilities |
113 |
191 |
213 |
|||||
Accrued litigation |
(290) |
(1,002) |
(2,201) |
|||||
Net cash provided by operating activities |
3,872 |
2,691 |
558 |
|||||
Investing Activities |
||||||||
Acquisitions, net of cash received of $22, $147 and $0, respectively |
(268) |
(1,805) |
- |
|||||
Purchases of property, equipment and technology |
(353) |
(241) |
(306) |
|||||
Proceeds from disposal of property, equipment and technology |
- |
3 |
- |
|||||
Distributions from money market investment |
- |
89 |
884 |
|||||
Investment securities, available-for-sale: |
||||||||
Purchases |
(1,910) |
(11) |
(7) |
|||||
Proceeds from sales and maturities |
129 |
67 |
297 |
|||||
Purchases of / contributions to other investments |
(13) |
(17) |
(48) |
|||||
Proceeds / distributions from other investments |
116 |
11 |
1,010 |
|||||
Net cash (used in) provided by investing activities |
(2,299) |
(1,904) |
1,830 |
|||||
Financing Activities |
||||||||
Repurchase of class A common stock |
(2,024) |
(1,000) |
- |
|||||
Dividends paid |
(423) |
(368) |
(318) |
|||||
Deposits into litigation escrow account - retrospective responsibility plan |
(1,200) |
(500) |
(1,800) |
|||||
Payment from litigation escrow account - retrospective responsibility plan |
280 |
280 |
2,028 |
|||||
Cash proceeds from exercise of stock options |
99 |
56 |
32 |
|||||
Excess tax benefit for share-based compensation |
18 |
14 |
7 |
|||||
Principal payments on debt |
(44) |
(12) |
(50) |
|||||
Principal payments on capital lease obligations |
(10) |
(12) |
(4) |
|||||
Payment for redemption of stock |
- |
- |
(2,646) |
|||||
Net cash used in financing activities |
(3,304) |
(1,542) |
(2,751) |
|||||
Effect of exchange rate changes on cash and cash equivalents |
(9) |
5 |
1 |
|||||
Decrease in cash and cash equivalents |
(1,740) |
(750) |
(362) |
|||||
Cash and cash equivalents at beginning of year |
3,867 |
4,617 |
4,979 |
|||||
Cash and cash equivalents at end of year |
$ 2,127 |
$ 3,867 |
$ 4,617 |
|||||
Supplemental Disclosure of Cash Flow Information |
||||||||
Income taxes paid, net of refunds |
$ 1,731 |
$ 1,291 |
$ 1,172 |
|||||
Amounts included in accounts payable and accrued and other liabilities related to purchases of |
$ 36 |
$ 31 |
$ 18 |
|||||
Interest payments on debt |
$ 3 |
$ 4 |
$ 7 |
|||||
Assets acquired in joint venture with note payable and equity interest issued |
$ - |
$ - |
$ 22 |
|||||
VISA INC. |
||||||||||
FISCAL 2010 AND 2011 QUARTERLY RESULTS OF OPERATIONS |
||||||||||
US$ in millions |
||||||||||
(UNAUDITED) |
||||||||||
Fiscal 2010 |
Fiscal 2011 Quarter Ended |
|||||||||
September 30, |
December 31, |
March 31, |
June 30, |
September 30, |
||||||
(in millions) |
||||||||||
Operating Revenues |
||||||||||
Service revenues |
$ 912 |
$ 1,008 |
$ 1,093 |
$ 1,055 |
$ 1,105 |
|||||
Data processing revenues (1) |
840 |
844 |
823 |
886 |
925 |
|||||
International transaction revenues |
619 |
630 |
624 |
662 |
758 |
|||||
Other revenues (2) |
167 |
161 |
156 |
167 |
171 |
|||||
Client incentives |
(421) |
(405) |
(451) |
(448) |
(576) |
|||||
Total operating revenues |
2,117 |
2,238 |
2,245 |
2,322 |
2,383 |
|||||
Operating Expenses |
||||||||||
Personnel |
353 |
357 |
351 |
363 |
388 |
|||||
Network and processing (1) |
119 |
80 |
80 |
91 |
106 |
|||||
Marketing (2) |
233 |
197 |
183 |
251 |
239 |
|||||
Professional fees |
108 |
61 |
77 |
84 |
115 |
|||||
Depreciation and amortization |
78 |
67 |
70 |
74 |
77 |
|||||
General and administrative |
117 |
110 |
95 |
114 |
95 |
|||||
Litigation provision |
(4) |
- |
6 |
- |
1 |
|||||
Total operating expenses |
1,004 |
872 |
862 |
977 |
1,021 |
|||||
Operating income (1) (2) |
1,113 |
1,366 |
- |
1,383 |
1,345 |
1,362 |
||||
Other Income (Expense) |
||||||||||
Interest (expense) income |
(15) |
4 |
(12) |
(11) |
(13) |
|||||
Investment income, net |
20 |
10 |
9 |
88 |
1 |
|||||
Other |
77 |
2 |
(3) |
121 |
4 |
|||||
Total other income (expense) |
82 |
16 |
(6) |
198 |
(8) |
|||||
Income before income taxes |
1,195 |
1,382 |
1,377 |
1,543 |
1,354 |
|||||
Income tax provision |
422 |
498 |
497 |
539 |
476 |
|||||
Net income including non-controlling interest |
773 |
884 |
880 |
1004 |
878 |
|||||
Loss attributable to non-controlling interest |
1 |
- |
1 |
1 |
2 |
|||||
Net income attributable to Visa Inc. (1) (2) |
$ 774 |
$ 884 |
$ 881 |
$ 1,005 |
$ 880 |
|||||
(1) As previously announced, beginning in the first quarter of fiscal 2011, the Company changed its presentation for non-Visa transactions pass-through revenues and expenses from a gross reporting to a net reporting basis. Previously, pass-through revenues were recorded in data processing and related expenses were recorded in network and processing. This change in presentation does not impact operating income or net income attributable to Visa Inc., as revenue and expense amounts completely offset. On a quarterly basis, related fiscal 2010 revenues and expenses were $38 million in Q4. This amount did not recur in fiscal 2011 as a result of this change in presentation. |
||||||||||
(2) As previously announced, as a result of certain contractual changes relating to our Visa Extras rewards platform, certain fiscal 2010 revenues recorded in other revenues, and expenses recorded in marketing, did not recur in fiscal 2011. These changes do not impact operating income or net income attributable to Visa Inc., as revenue and expense amounts completely offset. On a quarterly basis, related fiscal 2010 revenues and expenses were $7 million in Q4. |
||||||||||
Adjusted Net Income and Earnings Per Share |
||
US$ in millions, except per share data |
||
Management believes the presentation of adjusted net income and diluted earnings per share provides a clearer understanding of our operating performance for the periods. The revaluation of the Visa Europe put option during the third fiscal quarter resulted in non-cash, non-operating income during fiscal 2011. The reduction in the fair value of the put option was primarily the result of declines in our estimated long-term price-to-earnings ratio and does not reflect any change in the likelihood that Visa Europe will exercise its option. Management therefore believes that the resulting non-operating income is not indicative of Visa's performance in the current or future periods |
||
Fiscal Year 2011 |
||
Net income attributable to Visa Inc. (as reported) |
$ 3,650 |
|
Revaluation of Visa Europe Put option (1) |
(122) |
|
Adjusted net income attributable to Visa Inc. |
$ 3,528 |
|
Weighted average number of diluted shares outstanding (as reported) |
707 |
|
Adjusted diluted earnings per share |
$ 4.99 |
|
Diluted earnings per share (as reported) |
$ 5.16 |
|
Impact of revaluation of Visa Europe put option |
$ 0.17 |
|
(1) Non-cash, non-operating income resulting from the revaluation of this financial instrument is not subject to tax. |
||
Operational Performance Data The tables below provide information regarding the available operational results for the 3 months ended September 30, 2011, as well as the prior four quarterly reporting periods and the 12 months ended September 30, 2011 and 2010, for cards carrying the Visa, Visa Electron and Interlink brands. Also included is a table with information on the number of billable transactions processed on Visa Inc.'s CyberSource network. 1. Branded Volume and Transactions The tables present total volume, payments volume, and cash volume, and the number of payments transactions, cash transactions, accounts and cards for cards carrying the Visa, Visa Electron and Interlink brands. Card counts include PLUS proprietary cards. Nominal and constant dollar growth rates over prior years are provided for volume-based data. |
||||||||||||||
For the 3 Months Ended September 30, 2011 |
||||||||||||||
Total |
Growth |
Growth |
Payments |
Growth |
Growth |
Payments |
Cash |
Growth |
Growth |
Cash |
||||
All Visa Credit & Debit |
||||||||||||||
Asia Pacific |
$400 |
22.6% |
13.3% |
$271 |
27.6% |
16.8% |
2,866 |
$129 |
13.2% |
6.7% |
624 |
|||
Canada |
61 |
14.3% |
7.3% |
55 |
14.2% |
7.1% |
488 |
5 |
15.8% |
8.7% |
10 |
|||
CEMEA |
213 |
30.0% |
27.5% |
37 |
40.1% |
37.3% |
565 |
175 |
28.1% |
25.6% |
999 |
|||
LAC |
250 |
22.6% |
16.9% |
90 |
30.7% |
24.5% |
1,917 |
160 |
18.5% |
13.0% |
929 |
|||
US |
626 |
9.0% |
9.0% |
516 |
9.0% |
9.0% |
10,476 |
109 |
8.8% |
8.8% |
905 |
|||
Visa Inc. |
1,549 |
17.3% |
13.6% |
970 |
16.9% |
13.2% |
16,313 |
579 |
17.9% |
14.1% |
3,467 |
|||
Visa Credit Programs |
||||||||||||||
US |
$241 |
11.0% |
11.0% |
$228 |
10.3% |
10.3% |
2,662 |
$13 |
26.4% |
26.4% |
18 |
|||
Rest of World |
420 |
24.1% |
15.3% |
369 |
24.8% |
15.7% |
4,210 |
51 |
19.6% |
13.0% |
181 |
|||
Visa Inc. |
661 |
19.0% |
13.7% |
597 |
18.8% |
13.5% |
6,872 |
64 |
20.9% |
15.5% |
199 |
|||
Visa Debit Programs |
||||||||||||||
US |
$384 |
7.8% |
7.8% |
$288 |
8.1% |
8.1% |
7,814 |
$96 |
6.9% |
6.9% |
887 |
|||
Rest of World |
503 |
23.2% |
18.2% |
85 |
39.5% |
32.1% |
1,627 |
418 |
20.4% |
15.7% |
2,381 |
|||
Visa Inc. |
888 |
16.0% |
13.4% |
373 |
13.9% |
12.7% |
9,441 |
515 |
17.6% |
13.9% |
3,268 |
|||
For the 3 Months Ended June 30, 2011 |
||||||||||||||
Total |
Growth |
Growth |
Payments |
Growth |
Growth |
Payments |
Cash |
Growth |
Growth |
Cash |
Accounts |
Cards |
||
All Visa Credit & Debit |
||||||||||||||
Asia Pacific |
$379 |
22.7% |
13.2% |
$248 |
25.5% |
14.8% |
2,758 |
$131 |
17.6% |
10.4% |
599 |
495 |
588 |
|
Canada |
60 |
13.6% |
7.7% |
55 |
14.0% |
8.0% |
473 |
5 |
9.9% |
4.2% |
10 |
25 |
34 |
|
CEMEA |
204 |
32.3% |
27.0% |
35 |
41.6% |
35.5% |
532 |
170 |
30.5% |
25.4% |
992 |
230 |
232 |
|
LAC |
244 |
31.8% |
22.9% |
85 |
37.1% |
27.7% |
1,817 |
159 |
29.1% |
20.5% |
912 |
365 |
398 |
|
US |
623 |
9.9% |
9.9% |
518 |
10.3% |
10.3% |
10,410 |
106 |
8.1% |
8.1% |
902 |
498 |
651 |
|
Visa Inc. |
1,511 |
19.1% |
14.7% |
941 |
17.3% |
13.5% |
15,990 |
570 |
22.2% |
16.8% |
3,415 |
1,614 |
1,903 |
|
Visa Credit Programs |
||||||||||||||
US |
$234 |
9.4% |
9.4% |
$224 |
9.8% |
9.8% |
2,569 |
$11 |
2.0% |
2.0% |
17 |
199 |
258 |
|
Rest of World |
400 |
25.0% |
15.7% |
348 |
25.3% |
15.8% |
4,042 |
52 |
22.6% |
15.3% |
179 |
448 |
509 |
|
Visa Inc. |
634 |
18.8% |
13.3% |
572 |
18.8% |
13.4% |
6,610 |
62 |
18.5% |
12.8% |
196 |
647 |
766 |
|
Visa Debit Programs |
||||||||||||||
US |
$389 |
10.3% |
10.3% |
$294 |
10.7% |
10.7% |
7,841 |
$95 |
8.9% |
8.9% |
885 |
300 |
393 |
|
Rest of World |
488 |
27.8% |
20.5% |
75 |
36.6% |
27.3% |
1,538 |
413 |
26.3% |
19.4% |
2,334 |
667 |
744 |
|
Visa Inc. |
877 |
19.4% |
15.8% |
369 |
15.2% |
13.7% |
9,379 |
508 |
22.6% |
17.3% |
3,219 |
967 |
1,137 |
|
For the 3 Months Ended March 31, 2011 |
||||||||||||||
Total |
Growth |
Growth |
Payments |
Growth |
Growth |
Payments |
Cash |
Growth |
Growth |
Cash |
Accounts |
Cards |
||
All Visa Credit & Debit |
||||||||||||||
Asia Pacific |
$352 |
18.7% |
12.4% |
$230 |
18.5% |
11.8% |
2,629 |
$121 |
19.0% |
13.5% |
578 |
476 |
573 |
|
Canada |
52 |
12.3% |
7.3% |
48 |
11.4% |
6.5% |
420 |
5 |
21.2% |
15.8% |
9 |
25 |
33 |
|
CEMEA |
177 |
26.5% |
24.9% |
30 |
33.8% |
31.2% |
483 |
147 |
25.1% |
23.7% |
906 |
226 |
225 |
|
LAC |
222 |
26.8% |
20.5% |
77 |
32.5% |
25.9% |
1,740 |
145 |
23.9% |
17.8% |
860 |
360 |
389 |
|
US |
576 |
11.1% |
11.1% |
477 |
11.6% |
11.6% |
9,581 |
99 |
8.9% |
8.9% |
839 |
507 |
648 |
|
Visa Inc. |
1,379 |
17.2% |
14.3% |
862 |
15.7% |
13.1% |
14,854 |
517 |
19.9% |
16.5% |
3,193 |
1,594 |
1,868 |
|
Visa Credit Programs |
||||||||||||||
US |
$209 |
7.6% |
7.6% |
$199 |
9.1% |
9.1% |
2,284 |
$10 |
-16.4% |
-16.4% |
15 |
197 |
256 |
|
Rest of World |
364 |
19.2% |
13.2% |
318 |
19.1% |
12.9% |
3,825 |
46 |
19.9% |
15.5% |
163 |
444 |
504 |
|
Visa Inc. |
573 |
14.7% |
11.1% |
517 |
15.1% |
11.4% |
6,108 |
56 |
11.5% |
8.3% |
177 |
641 |
760 |
|
Visa Debit Programs |
||||||||||||||
US |
$367 |
13.2% |
13.2% |
$278 |
13.4% |
13.4% |
7,298 |
$89 |
12.6% |
12.6% |
824 |
309 |
392 |
|
Rest of World |
439 |
24.4% |
19.9% |
68 |
31.8% |
26.1% |
1,448 |
372 |
23.2% |
18.9% |
2,192 |
644 |
715 |
|
Visa Inc. |
806 |
19.1% |
16.8% |
345 |
16.6% |
15.7% |
8,746 |
461 |
21.0% |
17.6% |
3,016 |
953 |
1,108 |
|
For the 3 Months Ended December 31, 2010 |
||||||||||||||
Total |
Growth |
Growth |
Payments |
Growth |
Growth |
Payments |
Cash |
Growth |
Growth |
Cash |
Accounts |
Cards |
||
All Visa Credit & Debit |
||||||||||||||
Asia Pacific |
$361 |
13.6% |
7.9% |
$240 |
21.9% |
15.3% |
2,767 |
$121 |
0.2% |
-4.1% |
591 |
473 |
571 |
|
Canada |
58 |
12.1% |
7.6% |
53 |
11.3% |
6.8% |
467 |
5 |
22.8% |
17.9% |
9 |
25 |
33 |
|
CEMEA |
184 |
25.6% |
26.6% |
30 |
32.8% |
31.5% |
478 |
154 |
24.3% |
25.7% |
955 |
219 |
222 |
|
LAC |
233 |
21.4% |
19.0% |
81 |
26.0% |
25.8% |
1,822 |
151 |
19.1% |
15.6% |
914 |
358 |
387 |
|
US |
592 |
11.5% |
11.5% |
493 |
12.5% |
12.5% |
9,999 |
99 |
7.0% |
7.0% |
852 |
529 |
685 |
|
Visa Inc. |
1,428 |
15.3% |
13.3% |
898 |
16.6% |
14.5% |
15,533 |
530 |
13.2% |
11.3% |
3,321 |
1,604 |
1,898 |
|
Visa Credit Programs |
||||||||||||||
US |
$226 |
5.4% |
5.4% |
$216 |
7.6% |
7.6% |
2,534 |
$10 |
-26.7% |
-26.7% |
16 |
205 |
267 |
|
Rest of World |
381 |
20.1% |
15.2% |
334 |
19.8% |
14.7% |
4,008 |
48 |
22.6% |
18.7% |
167 |
442 |
503 |
|
Visa Inc. |
608 |
14.2% |
11.3% |
550 |
14.7% |
11.8% |
6,542 |
58 |
9.5% |
6.9% |
183 |
647 |
770 |
|
Visa Debit Programs |
||||||||||||||
US |
$365 |
15.7% |
15.7% |
$277 |
16.6% |
16.6% |
7,465 |
$88 |
13.1% |
13.1% |
835 |
324 |
419 |
|
Rest of World |
454 |
16.5% |
14.1% |
71 |
33.3% |
30.0% |
1,526 |
384 |
13.8% |
11.6% |
2,302 |
633 |
709 |
|
Visa Inc. |
820 |
16.1% |
14.8% |
348 |
19.6% |
19.1% |
8,991 |
472 |
13.7% |
11.9% |
3,138 |
957 |
1,127 |
|
For the 3 Months Ended September 30, 2010 |
||||||||||||||
Total |
Growth |
Growth |
Payments |
Growth |
Growth |
Payments |
Cash |
Growth |
Growth |
Cash |
Accounts |
Cards |
||
All Visa Credit & Debit |
||||||||||||||
Asia Pacific |
$326 |
16.2% |
11.6% |
$212 |
16.2% |
11.9% |
2,681 |
$114 |
16.2% |
10.9% |
595 |
467 |
556 |
|
Canada |
53 |
10.4% |
7.4% |
49 |
10.2% |
7.2% |
450 |
5 |
12.0% |
8.9% |
9 |
24 |
32 |
|
CEMEA |
164 |
22.1% |
23.2% |
27 |
26.4% |
27.6% |
418 |
137 |
21.3% |
22.4% |
860 |
208 |
212 |
|
LAC |
204 |
22.4% |
20.1% |
69 |
24.0% |
23.8% |
1,634 |
135 |
21.6% |
18.4% |
873 |
356 |
385 |
|
US |
574 |
12.3% |
12.3% |
474 |
13.5% |
13.5% |
9,760 |
100 |
7.0% |
7.0% |
876 |
501 |
668 |
|
Visa Inc. |
1,321 |
15.8% |
14.3% |
830 |
15.1% |
13.8% |
14,943 |
491 |
16.9% |
15.1% |
3,213 |
1,557 |
1,852 |
|
Visa Credit Programs |
||||||||||||||
US |
$217 |
3.3% |
3.3% |
$207 |
6.4% |
6.4% |
2,431 |
$10 |
-35.7% |
-35.7% |
17 |
208 |
269 |
|
Rest of World |
338 |
14.6% |
11.4% |
295 |
14.5% |
11.3% |
3,835 |
43 |
15.3% |
11.7% |
157 |
439 |
501 |
|
Visa Inc. |
555 |
9.9% |
8.2% |
503 |
11.0% |
9.3% |
6,266 |
53 |
0.1% |
-1.5% |
174 |
647 |
770 |
|
Visa Debit Programs |
||||||||||||||
US |
$357 |
18.6% |
18.6% |
$266 |
19.7% |
19.7% |
7,329 |
$90 |
15.7% |
15.7% |
859 |
294 |
399 |
|
Rest of World |
409 |
22.2% |
19.9% |
61 |
34.2% |
32.0% |
1,347 |
348 |
20.3% |
18.0% |
2,180 |
616 |
683 |
|
Visa Inc. |
765 |
20.5% |
19.3% |
327 |
22.1% |
21.9% |
8,676 |
438 |
19.3% |
17.5% |
3,039 |
910 |
1,082 |
|
For the 12 Months Ended September 30, 2011 |
||||||||||||||
Total |
Growth |
Growth |
Payments |
Growth |
Growth |
Payments |
Cash |
Growth |
Growth |
Cash |
||||
All Visa Credit & Debit |
||||||||||||||
Asia Pacific |
$1,492 |
19.4% |
11.7% |
$990 |
23.5% |
14.7% |
11,021 |
$503 |
12.1% |
6.3% |
2,393 |
|||
Canada |
231 |
13.1% |
7.5% |
211 |
12.8% |
7.1% |
1,849 |
20 |
17.0% |
11.1% |
39 |
|||
CEMEA |
778 |
28.7% |
26.6% |
133 |
37.3% |
34.0% |
2,058 |
646 |
27.1% |
25.1% |
3,853 |
|||
LAC |
948 |
25.5% |
19.8% |
333 |
31.5% |
26.0% |
7,295 |
615 |
22.5% |
16.6% |
3,614 |
|||
US |
2,416 |
10.4% |
10.4% |
2,004 |
10.8% |
10.8% |
40,466 |
412 |
8.2% |
8.2% |
3,497 |
|||
Visa Inc. |
5,866 |
17.2% |
14.0% |
3,670 |
16.6% |
13.6% |
62,689 |
2,196 |
18.3% |
14.6% |
13,395 |
|||
Visa Credit Programs |
||||||||||||||
US |
$911 |
8.4% |
8.4% |
$867 |
9.2% |
9.2% |
10,048 |
$43 |
-6.1% |
-6.1% |
65 |
|||
Rest of World |
1,565 |
22.2% |
14.9% |
1,368 |
22.3% |
14.8% |
16,084 |
197 |
21.2% |
15.5% |
690 |
|||
Visa Inc. |
2,476 |
16.7% |
12.4% |
2,235 |
16.9% |
12.6% |
26,132 |
240 |
15.1% |
10.9% |
755 |
|||
Visa Debit Programs |
||||||||||||||
US |
$1,505 |
11.6% |
11.6% |
$1,137 |
12.0% |
12.0% |
30,418 |
$369 |
10.2% |
10.2% |
3,431 |
|||
Rest of World |
1,885 |
22.9% |
18.2% |
299 |
35.5% |
29.0% |
6,139 |
1,587 |
20.8% |
16.3% |
9,209 |
|||
Visa Inc. |
3,391 |
17.6% |
15.1% |
1,435 |
16.2% |
15.2% |
36,557 |
1,956 |
18.7% |
15.1% |
12,640 |
|||
For the 12 Months Ended September 30, 2010 |
||||||||||||||
Total |
Growth |
Growth |
Payments |
Growth |
Growth |
Payments |
Cash |
Growth |
Growth |
Cash |
Accounts |
Cards |
||
All Visa Credit & Debit |
||||||||||||||
Asia Pacific |
$1,250 |
23.5% |
13.7% |
$801 |
22.2% |
12.0% |
10,262 |
$449 |
25.8% |
17.0% |
2,298 |
467 |
556 |
|
Canada |
204 |
18.9% |
5.6% |
187 |
20.6% |
7.2% |
1,701 |
17 |
3.2% |
-8.9% |
36 |
24 |
32 |
|
CEMEA |
605 |
21.5% |
19.2% |
97 |
28.4% |
23.3% |
1,522 |
508 |
20.3% |
18.4% |
3,277 |
208 |
212 |
|
LAC |
755 |
28.2% |
16.4% |
253 |
31.0% |
20.7% |
6,106 |
502 |
26.9% |
14.4% |
3,414 |
356 |
385 |
|
US |
2,189 |
10.0% |
10.0% |
1,809 |
11.8% |
11.8% |
36,601 |
381 |
2.3% |
2.3% |
3,250 |
501 |
668 |
|
Visa Inc. |
5,004 |
17.4% |
12.8% |
3,147 |
16.7% |
12.6% |
56,191 |
1,857 |
18.8% |
13.1% |
12,273 |
1,557 |
1,852 |
|
Visa Credit Programs |
||||||||||||||
US |
$840 |
-0.7% |
-0.7% |
$794 |
3.6% |
3.6% |
9,270 |
$46 |
-42.2% |
-42.2% |
69 |
208 |
269 |
|
Rest of World |
1,281 |
20.1% |
10.2% |
1,118 |
21.0% |
10.9% |
14,584 |
162 |
14.3% |
5.2% |
590 |
439 |
501 |
|
Visa Inc. |
2,121 |
10.9% |
5.8% |
1,912 |
13.1% |
7.9% |
23,854 |
209 |
-6.1% |
-10.5% |
659 |
647 |
770 |
|
Visa Debit Programs |
||||||||||||||
US |
$1,349 |
18.0% |
18.0% |
$1,014 |
19.2% |
19.2% |
27,331 |
$335 |
14.5% |
14.5% |
3,180 |
294 |
399 |
|
Rest of World |
1,534 |
27.3% |
19.3% |
220 |
41.4% |
29.4% |
5,007 |
1,314 |
25.2% |
17.7% |
8,433 |
616 |
683 |
|
Visa Inc. |
2,883 |
22.8% |
18.7% |
1,235 |
22.6% |
21.0% |
32,337 |
1,648 |
22.9% |
17.1% |
11,614 |
910 |
1,082 |
|
Footnote |
|
The preceding tables present regional total volume, payments volume and cash volume, and the number of payments transactions, cash transactions, accounts and cards for cards carrying the Visa, Visa Electron and Interlink brands. Card counts include PLUS proprietary cards. Nominal and constant dollar growth rates over prior years are provided for volume-based data. |
|
Payments volume represents the aggregate dollar amount of purchases made with cards carrying the Visa, Visa Electron and Interlink brands for the relevant period; and cash volume represents the aggregate dollar amount of cash disbursements obtained with these cards for the relevant period and includes the impact of balance transfers and convenience checks; but excludes proprietary PLUS volume. Total volume represents payments volume plus cash volume. |
|
Visa payment products are comprised of credit and debit programs, and data relating to each program is included in the tables. Debit programs include Visa's signature based and Interlink (PIN) debit programs. |
|
The data presented is reported quarterly by Visa's members on their operating certificates and is subject to verification by Visa. On occasion, members may update previously submitted information. |
|
Visa's CEMEA region is comprised of countries in Central Europe, the Middle East and Africa. Effective with the 3 months ended September, 2009, Pakistan and Afghanistan were moved from the AP to CEMEA region. Several European Union countries in Central Europe, Israel and Turkey are not included in CEMEA. LAC is comprised of countries in Central and South America and the Caribbean. Rest of World includes Asia Pacific, Canada, CEMEA and LAC. |
|
Information denominated in U.S. dollars is calculated by applying an established U.S. dollar/local currency exchange rate for each local currency in which Visa Inc. volumes are reported ("Nominal USD"). These exchange rates are calculated on a quarterly basis using the established exchange rate for each quarter. To eliminate the impact of foreign currency fluctuations against the U.S. dollar in measuring performance, Visa Inc. also reports year-over-year growth in total volume, payments volume and cash volume on the basis of local currency information ("Constant USD"). This presentation represents Visa's historical methodology which may be subject to review and refinement. |
|
2. Cross Border Volume |
|
The table below represents cross border volume growth for cards carrying the Visa, Visa Electron, Interlink and PLUS brands. Cross border volume refers to payments and cash volume where the issuing country is different from the merchant country. |
|
Period |
Growth |
Growth |
|
3 Months Ended |
|||
Sep 30, 2011 |
19% |
15% |
|
Jun 30, 2011 |
20% |
14% |
|
Mar 31, 2011 |
16% |
13% |
|
Dec 31, 2010 |
16% |
15% |
|
Sep 30, 2010 |
17% |
16% |
|
12 Months Ended |
|||
Sep 30, 2011 |
18% |
14% |
|
Sep 30, 2010 |
16% |
12% |
|
3. Processed Transactions |
|
The table below represents transactions involving Visa, Visa Electron, Interlink and PLUS cards processed on Visa's networks. CyberSource transactions are not included in this table, and are reported in the next section. |
|
Period |
Processed |
Growth |
|
3 Months Ended |
|||
Sep 30, 2011 |
13,263 |
9% |
|
Jun 30, 2011 |
13,038 |
11% |
|
Mar 31, 2011 |
12,040 |
13% |
|
Dec 31, 2010 |
12,580 |
15% |
|
Sep 30, 2010 |
12,119 |
16% |
|
12 Months Ended |
|||
Sep 30, 2011 |
50,922 |
12% |
|
Sep 30, 2010 |
45,411 |
14% |
|
4. CyberSource Billable Transactions |
|||
The table below represents billable transactions processed on Visa Inc.'s CyberSource network. |
|||
Period |
Billable |
Growth |
|
3 Months Ended |
|||
Sep 30, 2011 |
1,088 |
31% |
|
Jun 30, 2011 |
1,045 |
38% |
|
Mar 31, 2011 |
1,018 |
38% |
|
Dec 31, 2010 |
987 |
40% |
|
Sep 30, 2010 |
829 |
36% |
|
12 Months Ended |
|||
Sep 30, 2011 |
4,137 |
36% |
|
Sep 30, 2010 |
3,032 |
32% |
|
SOURCE Visa Inc.